Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COLGATE vs GILLETTE INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COLGATE GILLETTE INDIA COLGATE/
GILLETTE INDIA
 
P/E (TTM) x 58.1 54.4 106.8% View Chart
P/BV x 42.5 21.9 194.0% View Chart
Dividend Yield % 1.4 1.3 111.3%  

Financials

 COLGATE   GILLETTE INDIA
EQUITY SHARE DATA
    COLGATE
Mar-23
GILLETTE INDIA
Jun-23
COLGATE/
GILLETTE INDIA
5-Yr Chart
Click to enlarge
High Rs1,6955,701 29.7%   
Low Rs1,4354,140 34.7%   
Sales per share (Unadj.) Rs192.1760.1 25.3%  
Earnings per share (Unadj.) Rs38.5109.1 35.3%  
Cash flow per share (Unadj.) Rs44.9133.9 33.6%  
Dividends per share (Unadj.) Rs39.0085.00 45.9%  
Avg Dividend yield %2.51.7 144.3%  
Book value per share (Unadj.) Rs63.3297.6 21.3%  
Shares outstanding (eoy) m271.9932.59 834.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.16.5 125.8%   
Avg P/E ratio x40.645.1 90.2%  
P/CF ratio (eoy) x34.836.7 94.8%  
Price / Book Value ratio x24.716.5 149.6%  
Dividend payout %101.377.9 130.1%   
Avg Mkt Cap Rs m425,603160,327 265.5%   
No. of employees `000NANA-   
Total wages/salary Rs m3,7701,698 222.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m52,26224,771 211.0%  
Other income Rs m536243 220.8%   
Total revenues Rs m52,79825,013 211.1%   
Gross profit Rs m15,3585,371 285.9%  
Depreciation Rs m1,748807 216.6%   
Interest Rs m4978 63.2%   
Profit before tax Rs m14,0974,729 298.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,6251,172 309.3%   
Profit after tax Rs m10,4713,557 294.4%  
Gross profit margin %29.421.7 135.5%  
Effective tax rate %25.724.8 103.8%   
Net profit margin %20.014.4 139.5%  
BALANCE SHEET DATA
Current assets Rs m30,63112,499 245.1%   
Current liabilities Rs m25,9998,158 318.7%   
Net working cap to sales %8.917.5 50.6%  
Current ratio x1.21.5 76.9%  
Inventory Days Days16629 566.4%  
Debtors Days Days110472 23.3%  
Net fixed assets Rs m33,4876,205 539.7%   
Share capital Rs m272326 83.5%   
"Free" reserves Rs m16,9379,373 180.7%   
Net worth Rs m17,2099,699 177.4%   
Long term debt Rs m00-   
Total assets Rs m64,11818,703 342.8%  
Interest coverage x287.961.9 465.3%   
Debt to equity ratio x00-  
Sales to assets ratio x0.81.3 61.5%   
Return on assets %16.419.4 84.4%  
Return on equity %60.836.7 165.9%  
Return on capital %82.249.6 165.9%  
Exports to sales %4.40-   
Imports to sales %029.2 0.0%   
Exports (fob) Rs m2,288NA-   
Imports (cif) Rs mNA7,239 0.0%   
Fx inflow Rs m2,2882,042 112.0%   
Fx outflow Rs m7,3807,239 101.9%   
Net fx Rs m-5,092-5,197 98.0%   
CASH FLOW
From Operations Rs m11,7634,626 254.3%  
From Investments Rs m-75-667 11.3%  
From Financial Activity Rs m-10,867-2,314 469.5%  
Net Cashflow Rs m8201,645 49.8%  

Share Holding

Indian Promoters % 0.0 34.9 -  
Foreign collaborators % 51.0 40.1 127.1%  
Indian inst/Mut Fund % 30.5 11.9 257.2%  
FIIs % 24.6 0.6 3,846.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.0 25.0 196.0%  
Shareholders   238,200 49,675 479.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COLGATE With:   HINDUSTAN UNILEVER    DABUR    GODREJ CONSUMER    SAFARI INDUSTRIES    GALAXY SURFACTANTS     


More on Colgate vs Gillette India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Colgate vs Gillette India Share Price Performance

Period Colgate Gillette India S&P BSE FMCG
1-Day 1.27% -0.51% 1.16%
1-Month 7.74% 0.68% 0.11%
1-Year 79.71% 51.38% 20.31%
3-Year CAGR 20.11% 3.82% 15.08%
5-Year CAGR 16.51% -0.33% 10.55%

* Compound Annual Growth Rate

Here are more details on the Colgate share price and the Gillette India share price.

Moving on to shareholding structures...

The promoters of Colgate hold a 51.0% stake in the company. In case of Gillette India the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Colgate and the shareholding pattern of Gillette India.

Finally, a word on dividends...

In the most recent financial year, Colgate paid a dividend of Rs 39.0 per share. This amounted to a Dividend Payout ratio of 101.3%.

Gillette India paid Rs 85.0, and its dividend payout ratio stood at 77.9%.

You may visit here to review the dividend history of Colgate, and the dividend history of Gillette India.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.