L&T | A2Z INFRA ENG. | L&T/ A2Z INFRA ENG. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.3 | -4.1 | - | View Chart |
P/BV | x | 5.6 | 7.7 | 72.7% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T A2Z INFRA ENG. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
A2Z INFRA ENG. Mar-23 |
L&T/ A2Z INFRA ENG. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 16 | 14,295.6% | |
Low | Rs | 1,457 | 5 | 26,828.7% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 19.8 | 6,574.6% | |
Earnings per share (Unadj.) | Rs | 89.8 | -7.2 | -1,255.0% | |
Cash flow per share (Unadj.) | Rs | 114.7 | -6.7 | -1,724.0% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 1.8 | 35,407.2% | |
Shares outstanding (eoy) | m | 1,405.48 | 176.12 | 798.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.5 | 265.6% | |
Avg P/E ratio | x | 20.9 | -1.5 | -1,391.3% | |
P/CF ratio (eoy) | x | 16.4 | -1.6 | -1,012.8% | |
Price / Book Value ratio | x | 3.0 | 6.0 | 49.3% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 1,893 | 139,342.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 1,552 | 23,974.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 3,494 | 52,466.7% | |
Other income | Rs m | 58,215 | 326 | 17,849.7% | |
Total revenues | Rs m | 1,891,622 | 3,821 | 49,511.6% | |
Gross profit | Rs m | 245,398 | -1,167 | -21,034.3% | |
Depreciation | Rs m | 35,023 | 88 | 39,654.1% | |
Interest | Rs m | 97,501 | 133 | 73,336.3% | |
Profit before tax | Rs m | 171,090 | -1,062 | -16,113.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 199 | 22,560.7% | |
Profit after tax | Rs m | 126,249 | -1,261 | -10,015.4% | |
Gross profit margin | % | 13.4 | -33.4 | -40.1% | |
Effective tax rate | % | 26.2 | -18.7 | -140.0% | |
Net profit margin | % | 6.9 | -36.1 | -19.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 7,055 | 31,356.6% | |
Current liabilities | Rs m | 1,620,660 | 8,930 | 18,149.2% | |
Net working cap to sales | % | 32.3 | -53.7 | -60.1% | |
Current ratio | x | 1.4 | 0.8 | 172.8% | |
Inventory Days | Days | 187 | 153 | 122.0% | |
Debtors Days | Days | 9 | 3,394 | 0.3% | |
Net fixed assets | Rs m | 1,041,632 | 2,744 | 37,963.7% | |
Share capital | Rs m | 2,811 | 1,761 | 159.6% | |
"Free" reserves | Rs m | 885,778 | -1,447 | -61,226.6% | |
Net worth | Rs m | 888,589 | 314 | 282,558.1% | |
Long term debt | Rs m | 612,177 | 40 | 1,536,202.8% | |
Total assets | Rs m | 3,263,675 | 9,799 | 33,307.6% | |
Interest coverage | x | 2.8 | -7.0 | -39.4% | |
Debt to equity ratio | x | 0.7 | 0.1 | 543.7% | |
Sales to assets ratio | x | 0.6 | 0.4 | 157.5% | |
Return on assets | % | 6.9 | -11.5 | -59.6% | |
Return on equity | % | 14.2 | -400.8 | -3.5% | |
Return on capital | % | 17.9 | -262.1 | -6.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 582 | 39,110.8% | |
From Investments | Rs m | -83,117 | -102 | 81,880.6% | |
From Financial Activity | Rs m | -115,725 | -466 | 24,853.4% | |
Net Cashflow | Rs m | 31,565 | 15 | 207,116.1% |
Indian Promoters | % | 0.0 | 28.1 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 1.6 | 3,868.5% | |
FIIs | % | 24.3 | 1.6 | 1,511.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 71.9 | 139.2% | |
Shareholders | 1,564,085 | 41,790 | 3,742.7% | ||
Pledged promoter(s) holding | % | 0.0 | 99.7 | - |
Compare L&T With: IRCON INTERNATIONAL IRB INFRA J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | A2Z MAINTENANCE | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.69% | -0.36% | 0.90% |
1-Month | -0.95% | 6.89% | 5.52% |
1-Year | 63.01% | 117.14% | 77.68% |
3-Year CAGR | 39.61% | 54.43% | 46.12% |
5-Year CAGR | 21.72% | -4.95% | 27.98% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the A2Z MAINTENANCE share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of A2Z MAINTENANCE the stake stands at 28.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of A2Z MAINTENANCE.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
A2Z MAINTENANCE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of A2Z MAINTENANCE.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.