L&T | ASHOKA BUILDCON | L&T/ ASHOKA BUILDCON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.2 | 14.1 | 228.8% | View Chart |
P/BV | x | 5.4 | 2.8 | 197.3% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T ASHOKA BUILDCON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
ASHOKA BUILDCON Mar-23 |
L&T/ ASHOKA BUILDCON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 96 | 2,400.5% | |
Low | Rs | 1,457 | 69 | 2,111.3% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 288.6 | 452.1% | |
Earnings per share (Unadj.) | Rs | 89.8 | 13.3 | 676.2% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 25.4 | 451.1% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 62.5 | 1,011.5% | |
Shares outstanding (eoy) | m | 1,405.48 | 280.72 | 500.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.3 | 504.2% | |
Avg P/E ratio | x | 20.9 | 6.2 | 337.1% | |
P/CF ratio (eoy) | x | 16.4 | 3.2 | 505.2% | |
Price / Book Value ratio | x | 3.0 | 1.3 | 225.3% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 23,118 | 11,411.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 3,878 | 9,595.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 81,005 | 2,263.3% | |
Other income | Rs m | 58,215 | 1,346 | 4,323.8% | |
Total revenues | Rs m | 1,891,622 | 82,351 | 2,297.0% | |
Gross profit | Rs m | 245,398 | 18,985 | 1,292.6% | |
Depreciation | Rs m | 35,023 | 3,411 | 1,026.8% | |
Interest | Rs m | 97,501 | 11,038 | 883.3% | |
Profit before tax | Rs m | 171,090 | 5,882 | 2,908.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 2,153 | 2,082.9% | |
Profit after tax | Rs m | 126,249 | 3,729 | 3,385.5% | |
Gross profit margin | % | 13.4 | 23.4 | 57.1% | |
Effective tax rate | % | 26.2 | 36.6 | 71.6% | |
Net profit margin | % | 6.9 | 4.6 | 149.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 47,826 | 4,625.4% | |
Current liabilities | Rs m | 1,620,660 | 43,800 | 3,700.1% | |
Net working cap to sales | % | 32.3 | 5.0 | 649.2% | |
Current ratio | x | 1.4 | 1.1 | 125.0% | |
Inventory Days | Days | 187 | 37 | 504.7% | |
Debtors Days | Days | 9 | 410 | 2.2% | |
Net fixed assets | Rs m | 1,041,632 | 12,141 | 8,579.7% | |
Share capital | Rs m | 2,811 | 1,404 | 200.3% | |
"Free" reserves | Rs m | 885,778 | 16,142 | 5,487.4% | |
Net worth | Rs m | 888,589 | 17,546 | 5,064.4% | |
Long term debt | Rs m | 612,177 | 7,640 | 8,013.0% | |
Total assets | Rs m | 3,263,675 | 170,655 | 1,912.4% | |
Interest coverage | x | 2.8 | 1.5 | 179.7% | |
Debt to equity ratio | x | 0.7 | 0.4 | 158.2% | |
Sales to assets ratio | x | 0.6 | 0.5 | 118.3% | |
Return on assets | % | 6.9 | 8.7 | 79.2% | |
Return on equity | % | 14.2 | 21.3 | 66.8% | |
Return on capital | % | 17.9 | 67.2 | 26.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 3 | 0.0% | |
Fx inflow | Rs m | 163,986 | 989 | 16,579.8% | |
Fx outflow | Rs m | 159,965 | 448 | 35,697.0% | |
Net fx | Rs m | 4,021 | 541 | 743.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 4,922 | 4,627.2% | |
From Investments | Rs m | -83,117 | -3,107 | 2,675.3% | |
From Financial Activity | Rs m | -115,725 | -3,112 | 3,718.8% | |
Net Cashflow | Rs m | 31,565 | -1,296 | -2,434.9% |
Indian Promoters | % | 0.0 | 54.5 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 24.2 | 258.6% | |
FIIs | % | 24.3 | 4.5 | 539.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 45.5 | 219.7% | |
Shareholders | 1,564,085 | 128,021 | 1,221.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | ASHOKA BUILDCON | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.10% | 0.85% | -0.20% |
1-Month | 0.27% | 11.79% | 8.31% |
1-Year | 58.26% | 102.15% | 73.48% |
3-Year CAGR | 38.89% | 26.60% | 45.54% |
5-Year CAGR | 20.91% | 6.03% | 27.35% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the ASHOKA BUILDCON share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of ASHOKA BUILDCON the stake stands at 54.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of ASHOKA BUILDCON.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
ASHOKA BUILDCON paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of ASHOKA BUILDCON.
For a sector overview, read our engineering sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.