Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs BMW INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T BMW INDUSTRIES L&T/
BMW INDUSTRIES
 
P/E (TTM) x 34.6 20.4 169.0% View Chart
P/BV x 5.8 2.1 282.4% View Chart
Dividend Yield % 0.6 0.4 176.0%  

Financials

 L&T   BMW INDUSTRIES
EQUITY SHARE DATA
    L&T
Mar-23
BMW INDUSTRIES
Mar-23
L&T/
BMW INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs2,29743 5,355.0%   
Low Rs1,45721 6,904.3%   
Sales per share (Unadj.) Rs1,304.525.0 5,221.5%  
Earnings per share (Unadj.) Rs89.82.4 3,711.1%  
Cash flow per share (Unadj.) Rs114.74.2 2,741.0%  
Dividends per share (Unadj.) Rs24.000.20 12,000.0%  
Avg Dividend yield %1.30.6 204.6%  
Book value per share (Unadj.) Rs632.226.8 2,361.9%  
Shares outstanding (eoy) m1,405.48225.09 624.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.3 112.3%   
Avg P/E ratio x20.913.2 158.1%  
P/CF ratio (eoy) x16.47.6 214.0%  
Price / Book Value ratio x3.01.2 248.4%  
Dividend payout %26.78.3 323.4%   
Avg Mkt Cap Rs m2,638,1607,203 36,627.0%   
No. of employees `000NANA-   
Total wages/salary Rs m372,141228 163,499.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,833,4075,623 32,603.4%  
Other income Rs m58,21591 63,734.4%   
Total revenues Rs m1,891,6225,715 33,101.0%   
Gross profit Rs m245,3981,297 18,922.7%  
Depreciation Rs m35,023397 8,811.4%   
Interest Rs m97,501240 40,710.1%   
Profit before tax Rs m171,090751 22,775.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,842206 21,724.5%   
Profit after tax Rs m126,249545 23,172.6%  
Gross profit margin %13.423.1 58.0%  
Effective tax rate %26.227.5 95.4%   
Net profit margin %6.99.7 71.1%  
BALANCE SHEET DATA
Current assets Rs m2,212,1553,616 61,182.9%   
Current liabilities Rs m1,620,6602,102 77,088.0%   
Net working cap to sales %32.326.9 119.9%  
Current ratio x1.41.7 79.4%  
Inventory Days Days18781 230.4%  
Debtors Days Days9839 1.1%  
Net fixed assets Rs m1,041,6326,134 16,981.1%   
Share capital Rs m2,811225 1,248.8%   
"Free" reserves Rs m885,7785,800 15,271.8%   
Net worth Rs m888,5896,025 14,747.9%   
Long term debt Rs m612,177716 85,542.6%   
Total assets Rs m3,263,6759,780 33,370.2%  
Interest coverage x2.84.1 66.6%   
Debt to equity ratio x0.70.1 580.0%  
Sales to assets ratio x0.60.6 97.7%   
Return on assets %6.98.0 85.5%  
Return on equity %14.29.0 157.1%  
Return on capital %17.914.7 121.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m163,9860-   
Fx outflow Rs m159,96533 488,891.5%   
Net fx Rs m4,021-33 -12,287.9%   
CASH FLOW
From Operations Rs m227,7701,256 18,129.8%  
From Investments Rs m-83,117-571 14,561.7%  
From Financial Activity Rs m-115,725-619 18,699.1%  
Net Cashflow Rs m31,56567 47,344.4%  

Share Holding

Indian Promoters % 0.0 74.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 63.1 0.0 630,600.0%  
FIIs % 25.5 0.0 254,500.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 26.0 384.6%  
Shareholders   1,454,624 22,137 6,571.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   IRB INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    NCC    POWER MECH PROJECTS    


More on L&T vs BMW INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

L&T vs BMW INDUSTRIES Share Price Performance

Period L&T BMW INDUSTRIES S&P BSE CAPITAL GOODS
1-Day 1.83% 2.86% 1.54%
1-Month 8.74% -11.30% 6.83%
1-Year 76.93% 48.31% 81.99%
3-Year CAGR 38.42% 20.80% 42.24%
5-Year CAGR 22.22% 14.68% 27.08%

* Compound Annual Growth Rate

Here are more details on the L&T share price and the BMW INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of L&T hold a 0.0% stake in the company. In case of BMW INDUSTRIES the stake stands at 74.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of BMW INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.

BMW INDUSTRIES paid Rs 0.2, and its dividend payout ratio stood at 8.3%.

You may visit here to review the dividend history of L&T, and the dividend history of BMW INDUSTRIES.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.