Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs BHARAT ROAD NETWORK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T BHARAT ROAD NETWORK L&T/
BHARAT ROAD NETWORK
 
P/E (TTM) x 34.6 -3.2 - View Chart
P/BV x 5.8 1.6 366.9% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 L&T   BHARAT ROAD NETWORK
EQUITY SHARE DATA
    L&T
Mar-23
BHARAT ROAD NETWORK
Mar-23
L&T/
BHARAT ROAD NETWORK
5-Yr Chart
Click to enlarge
High Rs2,29747 4,867.2%   
Low Rs1,45724 6,070.0%   
Sales per share (Unadj.) Rs1,304.538.9 3,355.7%  
Earnings per share (Unadj.) Rs89.8-24.4 -367.4%  
Cash flow per share (Unadj.) Rs114.7-17.7 -648.8%  
Dividends per share (Unadj.) Rs24.000-  
Avg Dividend yield %1.30-  
Book value per share (Unadj.) Rs632.236.0 1,755.1%  
Shares outstanding (eoy) m1,405.4883.95 1,674.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.9 157.1%   
Avg P/E ratio x20.9-1.5 -1,435.1%  
P/CF ratio (eoy) x16.4-2.0 -812.7%  
Price / Book Value ratio x3.01.0 300.4%  
Dividend payout %26.70-   
Avg Mkt Cap Rs m2,638,1602,989 88,273.5%   
No. of employees `000NANA-   
Total wages/salary Rs m372,141126 296,102.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,833,4073,263 56,181.1%  
Other income Rs m58,215238 24,511.6%   
Total revenues Rs m1,891,6223,501 54,032.6%   
Gross profit Rs m245,398-53 -461,796.0%  
Depreciation Rs m35,023568 6,169.7%   
Interest Rs m97,5011,839 5,301.8%   
Profit before tax Rs m171,090-2,222 -7,698.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,842-170 -26,399.2%   
Profit after tax Rs m126,249-2,052 -6,151.1%  
Gross profit margin %13.4-1.6 -821.9%  
Effective tax rate %26.27.6 342.9%   
Net profit margin %6.9-62.9 -10.9%  
BALANCE SHEET DATA
Current assets Rs m2,212,1555,721 38,670.2%   
Current liabilities Rs m1,620,6607,180 22,570.5%   
Net working cap to sales %32.3-44.7 -72.1%  
Current ratio x1.40.8 171.3%  
Inventory Days Days187381 49.2%  
Debtors Days Days9659 1.4%  
Net fixed assets Rs m1,041,63220,980 4,964.8%   
Share capital Rs m2,811840 334.8%   
"Free" reserves Rs m885,7782,185 40,545.7%   
Net worth Rs m888,5893,024 29,383.2%   
Long term debt Rs m612,17712,394 4,939.4%   
Total assets Rs m3,263,67526,701 12,223.0%  
Interest coverage x2.8-0.2 -1,321.7%   
Debt to equity ratio x0.74.1 16.8%  
Sales to assets ratio x0.60.1 459.6%   
Return on assets %6.9-0.8 -857.7%  
Return on equity %14.2-67.9 -20.9%  
Return on capital %17.9-2.5 -719.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m163,9860-   
Fx outflow Rs m159,9650-   
Net fx Rs m4,0210-   
CASH FLOW
From Operations Rs m227,7702,594 8,779.4%  
From Investments Rs m-83,117440 -18,869.6%  
From Financial Activity Rs m-115,725-2,130 5,432.7%  
Net Cashflow Rs m31,565905 3,489.0%  

Share Holding

Indian Promoters % 0.0 53.8 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 63.1 0.0 -  
FIIs % 25.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 46.2 216.3%  
Shareholders   1,454,624 25,670 5,666.6%  
Pledged promoter(s) holding % 0.0 22.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   IRB INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    KNR CONSTRUCTIONS    NCC    


More on L&T vs BHARAT ROAD NETWORK

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

L&T vs BHARAT ROAD NETWORK Share Price Performance

Period L&T BHARAT ROAD NETWORK S&P BSE CAPITAL GOODS
1-Day 1.83% 3.67% 1.54%
1-Month 8.74% -21.63% 6.83%
1-Year 76.93% 121.31% 81.99%
3-Year CAGR 38.42% 25.71% 42.24%
5-Year CAGR 22.22% -10.11% 27.08%

* Compound Annual Growth Rate

Here are more details on the L&T share price and the BHARAT ROAD NETWORK share price.

Moving on to shareholding structures...

The promoters of L&T hold a 0.0% stake in the company. In case of BHARAT ROAD NETWORK the stake stands at 53.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of BHARAT ROAD NETWORK.

Finally, a word on dividends...

In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.

BHARAT ROAD NETWORK paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of L&T, and the dividend history of BHARAT ROAD NETWORK.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.