L&T | BHARAT ROAD NETWORK | L&T/ BHARAT ROAD NETWORK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.6 | -3.2 | - | View Chart |
P/BV | x | 5.8 | 1.6 | 366.9% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
L&T BHARAT ROAD NETWORK |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
BHARAT ROAD NETWORK Mar-23 |
L&T/ BHARAT ROAD NETWORK |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 47 | 4,867.2% | |
Low | Rs | 1,457 | 24 | 6,070.0% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 38.9 | 3,355.7% | |
Earnings per share (Unadj.) | Rs | 89.8 | -24.4 | -367.4% | |
Cash flow per share (Unadj.) | Rs | 114.7 | -17.7 | -648.8% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 36.0 | 1,755.1% | |
Shares outstanding (eoy) | m | 1,405.48 | 83.95 | 1,674.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.9 | 157.1% | |
Avg P/E ratio | x | 20.9 | -1.5 | -1,435.1% | |
P/CF ratio (eoy) | x | 16.4 | -2.0 | -812.7% | |
Price / Book Value ratio | x | 3.0 | 1.0 | 300.4% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 2,989 | 88,273.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 126 | 296,102.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 3,263 | 56,181.1% | |
Other income | Rs m | 58,215 | 238 | 24,511.6% | |
Total revenues | Rs m | 1,891,622 | 3,501 | 54,032.6% | |
Gross profit | Rs m | 245,398 | -53 | -461,796.0% | |
Depreciation | Rs m | 35,023 | 568 | 6,169.7% | |
Interest | Rs m | 97,501 | 1,839 | 5,301.8% | |
Profit before tax | Rs m | 171,090 | -2,222 | -7,698.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | -170 | -26,399.2% | |
Profit after tax | Rs m | 126,249 | -2,052 | -6,151.1% | |
Gross profit margin | % | 13.4 | -1.6 | -821.9% | |
Effective tax rate | % | 26.2 | 7.6 | 342.9% | |
Net profit margin | % | 6.9 | -62.9 | -10.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 5,721 | 38,670.2% | |
Current liabilities | Rs m | 1,620,660 | 7,180 | 22,570.5% | |
Net working cap to sales | % | 32.3 | -44.7 | -72.1% | |
Current ratio | x | 1.4 | 0.8 | 171.3% | |
Inventory Days | Days | 187 | 381 | 49.2% | |
Debtors Days | Days | 9 | 659 | 1.4% | |
Net fixed assets | Rs m | 1,041,632 | 20,980 | 4,964.8% | |
Share capital | Rs m | 2,811 | 840 | 334.8% | |
"Free" reserves | Rs m | 885,778 | 2,185 | 40,545.7% | |
Net worth | Rs m | 888,589 | 3,024 | 29,383.2% | |
Long term debt | Rs m | 612,177 | 12,394 | 4,939.4% | |
Total assets | Rs m | 3,263,675 | 26,701 | 12,223.0% | |
Interest coverage | x | 2.8 | -0.2 | -1,321.7% | |
Debt to equity ratio | x | 0.7 | 4.1 | 16.8% | |
Sales to assets ratio | x | 0.6 | 0.1 | 459.6% | |
Return on assets | % | 6.9 | -0.8 | -857.7% | |
Return on equity | % | 14.2 | -67.9 | -20.9% | |
Return on capital | % | 17.9 | -2.5 | -719.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 2,594 | 8,779.4% | |
From Investments | Rs m | -83,117 | 440 | -18,869.6% | |
From Financial Activity | Rs m | -115,725 | -2,130 | 5,432.7% | |
Net Cashflow | Rs m | 31,565 | 905 | 3,489.0% |
Indian Promoters | % | 0.0 | 53.8 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 63.1 | 0.0 | - | |
FIIs | % | 25.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 46.2 | 216.3% | |
Shareholders | 1,454,624 | 25,670 | 5,666.6% | ||
Pledged promoter(s) holding | % | 0.0 | 22.2 | - |
Compare L&T With: IRB INFRA IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | BHARAT ROAD NETWORK | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.83% | 3.67% | 1.54% |
1-Month | 8.74% | -21.63% | 6.83% |
1-Year | 76.93% | 121.31% | 81.99% |
3-Year CAGR | 38.42% | 25.71% | 42.24% |
5-Year CAGR | 22.22% | -10.11% | 27.08% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the BHARAT ROAD NETWORK share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of BHARAT ROAD NETWORK the stake stands at 53.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of BHARAT ROAD NETWORK.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
BHARAT ROAD NETWORK paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of BHARAT ROAD NETWORK.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.