L&T | CRANE INFRA. | L&T/ CRANE INFRA. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.5 | 12.4 | 262.4% | View Chart |
P/BV | x | 5.5 | 0.5 | 1,096.3% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T CRANE INFRA. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
CRANE INFRA. Mar-23 |
L&T/ CRANE INFRA. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 16 | 14,632.5% | |
Low | Rs | 1,457 | 6 | 24,566.6% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 1.4 | 91,782.0% | |
Earnings per share (Unadj.) | Rs | 89.8 | 0.5 | 16,590.3% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 0.7 | 15,884.3% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 39.2 | 1,611.0% | |
Shares outstanding (eoy) | m | 1,405.48 | 7.24 | 19,412.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 7.6 | 18.9% | |
Avg P/E ratio | x | 20.9 | 20.0 | 104.6% | |
P/CF ratio (eoy) | x | 16.4 | 15.0 | 109.3% | |
Price / Book Value ratio | x | 3.0 | 0.3 | 1,077.1% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 78 | 3,368,330.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 1 | 72,968,843.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 10 | 17,817,366.4% | |
Other income | Rs m | 58,215 | 0 | 16,170,833.3% | |
Total revenues | Rs m | 1,891,622 | 11 | 17,745,046.9% | |
Gross profit | Rs m | 245,398 | 6 | 3,951,665.1% | |
Depreciation | Rs m | 35,023 | 1 | 2,673,473.3% | |
Interest | Rs m | 97,501 | 0 | 487,503,000.0% | |
Profit before tax | Rs m | 171,090 | 5 | 3,258,862.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 1 | 3,371,548.9% | |
Profit after tax | Rs m | 126,249 | 4 | 3,220,630.1% | |
Gross profit margin | % | 13.4 | 60.4 | 22.2% | |
Effective tax rate | % | 26.2 | 25.3 | 103.8% | |
Net profit margin | % | 6.9 | 38.1 | 18.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 37 | 5,922,771.6% | |
Current liabilities | Rs m | 1,620,660 | 25 | 6,454,240.9% | |
Net working cap to sales | % | 32.3 | 118.9 | 27.1% | |
Current ratio | x | 1.4 | 1.5 | 91.8% | |
Inventory Days | Days | 187 | 489 | 38.3% | |
Debtors Days | Days | 9 | 2,879 | 0.3% | |
Net fixed assets | Rs m | 1,041,632 | 272 | 382,981.1% | |
Share capital | Rs m | 2,811 | 72 | 3,881.5% | |
"Free" reserves | Rs m | 885,778 | 212 | 418,392.0% | |
Net worth | Rs m | 888,589 | 284 | 312,740.2% | |
Long term debt | Rs m | 612,177 | 0 | 680,196,444.4% | |
Total assets | Rs m | 3,263,675 | 309 | 1,055,078.8% | |
Interest coverage | x | 2.8 | 263.0 | 1.0% | |
Debt to equity ratio | x | 0.7 | 0 | 217,495.7% | |
Sales to assets ratio | x | 0.6 | 0 | 1,688.7% | |
Return on assets | % | 6.9 | 1.3 | 538.9% | |
Return on equity | % | 14.2 | 1.4 | 1,029.7% | |
Return on capital | % | 17.9 | 1.9 | 966.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 22 | 1,027,841.2% | |
From Investments | Rs m | -83,117 | NA | -24,446,176.5% | |
From Financial Activity | Rs m | -115,725 | -1 | 12,054,677.1% | |
Net Cashflow | Rs m | 31,565 | 22 | 146,607.1% |
Indian Promoters | % | 0.0 | 48.8 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.4 | 16,492.1% | |
FIIs | % | 24.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 51.2 | 195.5% | |
Shareholders | 1,564,085 | 7,735 | 20,220.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | CRANE INFRA. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.16% | -4.19% | -0.01% |
1-Month | -0.18% | 1.08% | 6.92% |
1-Year | 60.14% | 63.15% | 73.31% |
3-Year CAGR | 39.40% | 63.48% | 45.64% |
5-Year CAGR | 21.15% | 10.12% | 27.24% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the CRANE INFRA. share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of CRANE INFRA. the stake stands at 48.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of CRANE INFRA..
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
CRANE INFRA. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of CRANE INFRA..
For a sector overview, read our engineering sector report.
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.