L&T | HEC INFRA PROJECTS | L&T/ HEC INFRA PROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.0 | 16.9 | 188.9% | View Chart |
P/BV | x | 5.4 | 2.9 | 189.1% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T HEC INFRA PROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
HEC INFRA PROJECTS Mar-23 |
L&T/ HEC INFRA PROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 63 | 3,623.5% | |
Low | Rs | 1,457 | 20 | 7,176.4% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 51.0 | 2,556.8% | |
Earnings per share (Unadj.) | Rs | 89.8 | 0.8 | 11,558.8% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 1.0 | 11,531.3% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 29.7 | 2,126.7% | |
Shares outstanding (eoy) | m | 1,405.48 | 10.14 | 13,860.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.8 | 175.5% | |
Avg P/E ratio | x | 20.9 | 53.8 | 38.8% | |
P/CF ratio (eoy) | x | 16.4 | 42.1 | 38.9% | |
Price / Book Value ratio | x | 3.0 | 1.4 | 210.9% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 424 | 621,793.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 29 | 1,302,559.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 517 | 354,391.1% | |
Other income | Rs m | 58,215 | 13 | 433,792.8% | |
Total revenues | Rs m | 1,891,622 | 531 | 356,398.7% | |
Gross profit | Rs m | 245,398 | 33 | 741,833.1% | |
Depreciation | Rs m | 35,023 | 2 | 1,591,931.8% | |
Interest | Rs m | 97,501 | 32 | 302,140.1% | |
Profit before tax | Rs m | 171,090 | 12 | 1,422,197.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 4 | 1,080,520.5% | |
Profit after tax | Rs m | 126,249 | 8 | 1,602,140.9% | |
Gross profit margin | % | 13.4 | 6.4 | 209.3% | |
Effective tax rate | % | 26.2 | 34.5 | 76.0% | |
Net profit margin | % | 6.9 | 1.5 | 451.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 775 | 285,406.2% | |
Current liabilities | Rs m | 1,620,660 | 332 | 488,400.7% | |
Net working cap to sales | % | 32.3 | 85.7 | 37.7% | |
Current ratio | x | 1.4 | 2.3 | 58.4% | |
Inventory Days | Days | 187 | 38 | 494.9% | |
Debtors Days | Days | 9 | 2,124 | 0.4% | |
Net fixed assets | Rs m | 1,041,632 | 73 | 1,428,850.5% | |
Share capital | Rs m | 2,811 | 101 | 2,772.7% | |
"Free" reserves | Rs m | 885,778 | 200 | 442,756.0% | |
Net worth | Rs m | 888,589 | 301 | 294,771.5% | |
Long term debt | Rs m | 612,177 | 213 | 287,934.2% | |
Total assets | Rs m | 3,263,675 | 848 | 384,871.9% | |
Interest coverage | x | 2.8 | 1.4 | 200.7% | |
Debt to equity ratio | x | 0.7 | 0.7 | 97.7% | |
Sales to assets ratio | x | 0.6 | 0.6 | 92.1% | |
Return on assets | % | 6.9 | 4.7 | 144.8% | |
Return on equity | % | 14.2 | 2.6 | 543.3% | |
Return on capital | % | 17.9 | 8.6 | 207.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 84 | 270,831.9% | |
From Investments | Rs m | -83,117 | 2 | -4,219,137.1% | |
From Financial Activity | Rs m | -115,725 | -84 | 137,997.7% | |
Net Cashflow | Rs m | 31,565 | 2 | 1,428,257.9% |
Indian Promoters | % | 0.0 | 73.2 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 8.5 | 735.6% | |
FIIs | % | 24.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 26.8 | 373.1% | |
Shareholders | 1,564,085 | 2,227 | 70,232.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | HEC INFRA PROJECTS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.61% | -0.70% | -1.13% |
1-Month | -0.24% | 16.36% | 7.30% |
1-Year | 57.44% | 159.94% | 71.86% |
3-Year CAGR | 38.65% | 61.21% | 45.09% |
5-Year CAGR | 20.79% | 24.69% | 27.11% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the HEC INFRA PROJECTS share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of HEC INFRA PROJECTS the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of HEC INFRA PROJECTS .
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
HEC INFRA PROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of HEC INFRA PROJECTS .
For a sector overview, read our engineering sector report.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.