Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs KEC INTERNATIONAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T KEC INTERNATIONAL L&T/
KEC INTERNATIONAL
 
P/E (TTM) x 34.6 66.8 51.8% View Chart
P/BV x 5.8 4.7 123.4% View Chart
Dividend Yield % 0.6 0.4 147.1%  

Financials

 L&T   KEC INTERNATIONAL
EQUITY SHARE DATA
    L&T
Mar-23
KEC INTERNATIONAL
Mar-23
L&T/
KEC INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs2,297525 437.5%   
Low Rs1,457345 422.1%   
Sales per share (Unadj.) Rs1,304.5672.2 194.1%  
Earnings per share (Unadj.) Rs89.86.8 1,311.9%  
Cash flow per share (Unadj.) Rs114.713.1 874.0%  
Dividends per share (Unadj.) Rs24.003.00 800.0%  
Avg Dividend yield %1.30.7 185.4%  
Book value per share (Unadj.) Rs632.2146.7 431.0%  
Shares outstanding (eoy) m1,405.48257.09 546.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.6 222.3%   
Avg P/E ratio x20.963.5 32.9%  
P/CF ratio (eoy) x16.433.1 49.4%  
Price / Book Value ratio x3.03.0 100.1%  
Dividend payout %26.743.8 61.0%   
Avg Mkt Cap Rs m2,638,160111,859 2,358.5%   
No. of employees `000NANA-   
Total wages/salary Rs m372,14113,562 2,743.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,833,407172,817 1,060.9%  
Other income Rs m58,215702 8,289.2%   
Total revenues Rs m1,891,622173,519 1,090.2%   
Gross profit Rs m245,3989,080 2,702.7%  
Depreciation Rs m35,0231,615 2,168.8%   
Interest Rs m97,5016,558 1,486.9%   
Profit before tax Rs m171,0901,610 10,628.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,842-151 -29,795.1%   
Profit after tax Rs m126,2491,760 7,172.0%  
Gross profit margin %13.45.3 254.8%  
Effective tax rate %26.2-9.3 -280.3%   
Net profit margin %6.91.0 676.0%  
BALANCE SHEET DATA
Current assets Rs m2,212,155158,256 1,397.8%   
Current liabilities Rs m1,620,660142,090 1,140.6%   
Net working cap to sales %32.39.4 344.9%  
Current ratio x1.41.1 122.6%  
Inventory Days Days18719 961.9%  
Debtors Days Days915 61.1%  
Net fixed assets Rs m1,041,63225,157 4,140.6%   
Share capital Rs m2,811514 546.7%   
"Free" reserves Rs m885,77837,200 2,381.1%   
Net worth Rs m888,58937,714 2,356.1%   
Long term debt Rs m612,1774,932 12,413.4%   
Total assets Rs m3,263,675183,412 1,779.4%  
Interest coverage x2.81.2 221.2%   
Debt to equity ratio x0.70.1 526.9%  
Sales to assets ratio x0.60.9 59.6%   
Return on assets %6.94.5 151.2%  
Return on equity %14.24.7 304.4%  
Return on capital %17.919.2 93.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m163,98639,590 414.2%   
Fx outflow Rs m159,96528,688 557.6%   
Net fx Rs m4,02110,902 36.9%   
CASH FLOW
From Operations Rs m227,7706,067 3,754.1%  
From Investments Rs m-83,117-1,352 6,147.7%  
From Financial Activity Rs m-115,725-4,008 2,887.3%  
Net Cashflow Rs m31,565735 4,292.7%  

Share Holding

Indian Promoters % 0.0 51.9 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 63.1 37.9 166.6%  
FIIs % 25.5 10.9 233.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 48.1 207.8%  
Shareholders   1,454,624 116,281 1,251.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   IRB INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    NCC    POWER MECH PROJECTS    


More on L&T vs KEC INTERNATIONAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

L&T vs KEC INTERNATIONAL Share Price Performance

Period L&T KEC INTERNATIONAL S&P BSE CAPITAL GOODS
1-Day 1.83% 2.18% 1.54%
1-Month 8.74% -4.56% 6.83%
1-Year 76.93% 53.61% 81.99%
3-Year CAGR 38.42% 19.60% 42.24%
5-Year CAGR 22.22% 17.97% 27.08%

* Compound Annual Growth Rate

Here are more details on the L&T share price and the KEC INTERNATIONAL share price.

Moving on to shareholding structures...

The promoters of L&T hold a 0.0% stake in the company. In case of KEC INTERNATIONAL the stake stands at 51.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of KEC INTERNATIONAL.

Finally, a word on dividends...

In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.

KEC INTERNATIONAL paid Rs 3.0, and its dividend payout ratio stood at 43.8%.

You may visit here to review the dividend history of L&T, and the dividend history of KEC INTERNATIONAL.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.