Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs K.P. ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T K.P. ENERGY L&T/
K.P. ENERGY
 
P/E (TTM) x 33.1 46.6 70.9% View Chart
P/BV x 5.6 21.3 26.3% View Chart
Dividend Yield % 0.7 0.1 778.5%  

Financials

 L&T   K.P. ENERGY
EQUITY SHARE DATA
    L&T
Mar-23
K.P. ENERGY
Mar-23
L&T/
K.P. ENERGY
5-Yr Chart
Click to enlarge
High Rs2,297244 940.3%   
Low Rs1,45770 2,070.5%   
Sales per share (Unadj.) Rs1,304.5196.8 662.9%  
Earnings per share (Unadj.) Rs89.819.8 454.8%  
Cash flow per share (Unadj.) Rs114.722.1 519.5%  
Dividends per share (Unadj.) Rs24.000.35 6,857.1%  
Avg Dividend yield %1.30.2 574.8%  
Book value per share (Unadj.) Rs632.257.8 1,093.3%  
Shares outstanding (eoy) m1,405.4822.23 6,322.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.8 180.0%   
Avg P/E ratio x20.98.0 262.3%  
P/CF ratio (eoy) x16.47.1 229.6%  
Price / Book Value ratio x3.02.7 109.1%  
Dividend payout %26.71.8 1,507.8%   
Avg Mkt Cap Rs m2,638,1603,498 75,428.1%   
No. of employees `000NANA-   
Total wages/salary Rs m372,14193 399,721.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,833,4074,375 41,910.8%  
Other income Rs m58,21546 127,552.6%   
Total revenues Rs m1,891,6224,420 42,795.0%   
Gross profit Rs m245,398705 34,833.0%  
Depreciation Rs m35,02352 67,480.7%   
Interest Rs m97,50160 162,853.9%   
Profit before tax Rs m171,090638 26,801.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,842199 22,500.7%   
Profit after tax Rs m126,249439 28,753.0%  
Gross profit margin %13.416.1 83.1%  
Effective tax rate %26.231.2 84.0%   
Net profit margin %6.910.0 68.6%  
BALANCE SHEET DATA
Current assets Rs m2,212,1551,650 134,055.4%   
Current liabilities Rs m1,620,6601,343 120,642.3%   
Net working cap to sales %32.37.0 460.0%  
Current ratio x1.41.2 111.1%  
Inventory Days Days18731 594.4%  
Debtors Days Days9473 1.9%  
Net fixed assets Rs m1,041,6321,806 57,674.3%   
Share capital Rs m2,811111 2,529.0%   
"Free" reserves Rs m885,7781,174 75,429.6%   
Net worth Rs m888,5891,285 69,126.1%   
Long term debt Rs m612,177328 186,383.6%   
Total assets Rs m3,263,6753,456 94,428.5%  
Interest coverage x2.811.7 23.6%   
Debt to equity ratio x0.70.3 269.6%  
Sales to assets ratio x0.61.3 44.4%   
Return on assets %6.914.4 47.5%  
Return on equity %14.234.2 41.6%  
Return on capital %17.943.3 41.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m163,9860-   
Fx outflow Rs m159,9650-   
Net fx Rs m4,0210-   
CASH FLOW
From Operations Rs m227,770283 80,515.3%  
From Investments Rs m-83,117-207 40,118.3%  
From Financial Activity Rs m-115,725-154 75,029.1%  
Net Cashflow Rs m31,565-79 -40,194.2%  

Share Holding

Indian Promoters % 0.0 44.8 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 62.7 0.3 18,990.9%  
FIIs % 24.3 0.3 7,603.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 55.2 181.2%  
Shareholders   1,564,085 43,282 3,613.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   IRCON INTERNATIONAL    J KUMAR INFRA    GE POWER INDIA    POWER MECH PROJECTS    IRB INFRA    


More on L&T vs K.P. ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

L&T vs K.P. ENERGY Share Price Performance

Period L&T K.P. ENERGY S&P BSE CAPITAL GOODS
1-Day -0.09% 5.00% 0.16%
1-Month -1.63% 20.23% 4.57%
1-Year 61.89% 560.13% 76.09%
3-Year CAGR 39.74% 254.92% 46.01%
5-Year CAGR 21.78% 66.04% 27.91%

* Compound Annual Growth Rate

Here are more details on the L&T share price and the K.P. ENERGY share price.

Moving on to shareholding structures...

The promoters of L&T hold a 0.0% stake in the company. In case of K.P. ENERGY the stake stands at 44.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of K.P. ENERGY.

Finally, a word on dividends...

In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.

K.P. ENERGY paid Rs 0.4, and its dividend payout ratio stood at 1.8%.

You may visit here to review the dividend history of L&T, and the dividend history of K.P. ENERGY.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13% Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.