L&T | LIKHITHA INFRASTRUCTURE | L&T/ LIKHITHA INFRASTRUCTURE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.4 | 19.8 | 169.0% | View Chart |
P/BV | x | 5.6 | 5.1 | 111.1% | View Chart |
Dividend Yield | % | 0.7 | 0.5 | 141.3% |
L&T LIKHITHA INFRASTRUCTURE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
LIKHITHA INFRASTRUCTURE Mar-23 |
L&T/ LIKHITHA INFRASTRUCTURE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 274 | 838.4% | |
Low | Rs | 1,457 | 118 | 1,234.6% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 92.5 | 1,410.1% | |
Earnings per share (Unadj.) | Rs | 89.8 | 15.3 | 587.7% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 16.6 | 692.5% | |
Dividends per share (Unadj.) | Rs | 24.00 | 1.50 | 1,600.0% | |
Avg Dividend yield | % | 1.3 | 0.8 | 167.1% | |
Book value per share (Unadj.) | Rs | 632.2 | 63.4 | 997.3% | |
Shares outstanding (eoy) | m | 1,405.48 | 39.45 | 3,562.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 2.1 | 67.9% | |
Avg P/E ratio | x | 20.9 | 12.8 | 163.0% | |
P/CF ratio (eoy) | x | 16.4 | 11.8 | 138.3% | |
Price / Book Value ratio | x | 3.0 | 3.1 | 96.0% | |
Dividend payout | % | 26.7 | 9.8 | 272.2% | |
Avg Mkt Cap | Rs m | 2,638,160 | 7,732 | 34,119.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 341 | 109,244.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 3,650 | 50,236.5% | |
Other income | Rs m | 58,215 | 42 | 137,461.6% | |
Total revenues | Rs m | 1,891,622 | 3,692 | 51,237.1% | |
Gross profit | Rs m | 245,398 | 831 | 29,531.6% | |
Depreciation | Rs m | 35,023 | 51 | 69,050.7% | |
Interest | Rs m | 97,501 | 8 | 1,217,236.0% | |
Profit before tax | Rs m | 171,090 | 815 | 21,003.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 212 | 21,188.7% | |
Profit after tax | Rs m | 126,249 | 603 | 20,937.8% | |
Gross profit margin | % | 13.4 | 22.8 | 58.8% | |
Effective tax rate | % | 26.2 | 26.0 | 100.9% | |
Net profit margin | % | 6.9 | 16.5 | 41.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 2,506 | 88,262.7% | |
Current liabilities | Rs m | 1,620,660 | 447 | 362,945.4% | |
Net working cap to sales | % | 32.3 | 56.4 | 57.2% | |
Current ratio | x | 1.4 | 5.6 | 24.3% | |
Inventory Days | Days | 187 | 62 | 303.3% | |
Debtors Days | Days | 9 | 901 | 1.0% | |
Net fixed assets | Rs m | 1,041,632 | 447 | 232,860.6% | |
Share capital | Rs m | 2,811 | 197 | 1,425.1% | |
"Free" reserves | Rs m | 885,778 | 2,304 | 38,452.6% | |
Net worth | Rs m | 888,589 | 2,501 | 35,532.0% | |
Long term debt | Rs m | 612,177 | 0 | - | |
Total assets | Rs m | 3,263,675 | 2,954 | 110,496.3% | |
Interest coverage | x | 2.8 | 102.7 | 2.7% | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.2 | 45.5% | |
Return on assets | % | 6.9 | 20.7 | 33.1% | |
Return on equity | % | 14.2 | 24.1 | 58.9% | |
Return on capital | % | 17.9 | 32.9 | 54.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.1 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 3 | 0.0% | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 3 | 5,733,523.3% | |
Net fx | Rs m | 4,021 | -3 | -144,107.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 314 | 72,549.6% | |
From Investments | Rs m | -83,117 | -186 | 44,778.0% | |
From Financial Activity | Rs m | -115,725 | -27 | 420,970.9% | |
Net Cashflow | Rs m | 31,565 | 101 | 31,301.6% |
Indian Promoters | % | 0.0 | 70.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.2 | 31,335.0% | |
FIIs | % | 24.3 | 0.2 | 12,165.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 30.0 | 333.7% | |
Shareholders | 1,564,085 | 50,505 | 3,096.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | LIKHITHA INFRASTRUCTURE | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.99% | 3.31% | 1.12% |
1-Month | -0.66% | 33.54% | 5.74% |
1-Year | 63.49% | 9.58% | 78.06% |
3-Year CAGR | 39.75% | 19.51% | 46.22% |
5-Year CAGR | 21.79% | 36.35% | 28.03% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the LIKHITHA INFRASTRUCTURE share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of LIKHITHA INFRASTRUCTURE the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of LIKHITHA INFRASTRUCTURE.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
LIKHITHA INFRASTRUCTURE paid Rs 1.5, and its dividend payout ratio stood at 9.8%.
You may visit here to review the dividend history of L&T, and the dividend history of LIKHITHA INFRASTRUCTURE.
For a sector overview, read our engineering sector report.
Japan's Nikkei 225 led gains in Asia as markets in the region rose across the board, following Wall Street's continued rally for a second straight day.