L&T | MANAV INFRA PROJECTS | L&T/ MANAV INFRA PROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.5 | - | - | View Chart |
P/BV | x | 5.5 | - | - | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T MANAV INFRA PROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
MANAV INFRA PROJECTS Mar-23 |
L&T/ MANAV INFRA PROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 12 | 19,386.5% | |
Low | Rs | 1,457 | 6 | 25,784.1% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 17.5 | 7,468.5% | |
Earnings per share (Unadj.) | Rs | 89.8 | 0.9 | 10,274.4% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 1.9 | 6,005.0% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | -4.7 | -13,400.9% | |
Shares outstanding (eoy) | m | 1,405.48 | 6.84 | 20,548.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.5 | 287.4% | |
Avg P/E ratio | x | 20.9 | 10.0 | 209.0% | |
P/CF ratio (eoy) | x | 16.4 | 4.6 | 357.4% | |
Price / Book Value ratio | x | 3.0 | -1.9 | -160.2% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 60 | 4,410,533.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 7 | 5,339,183.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 119 | 1,534,617.1% | |
Other income | Rs m | 58,215 | 1 | 4,811,157.0% | |
Total revenues | Rs m | 1,891,622 | 121 | 1,567,339.5% | |
Gross profit | Rs m | 245,398 | 28 | 877,049.3% | |
Depreciation | Rs m | 35,023 | 7 | 494,668.1% | |
Interest | Rs m | 97,501 | 15 | 669,187.4% | |
Profit before tax | Rs m | 171,090 | 8 | 2,269,102.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 2 | 2,874,461.5% | |
Profit after tax | Rs m | 126,249 | 6 | 2,111,182.3% | |
Gross profit margin | % | 13.4 | 23.4 | 57.1% | |
Effective tax rate | % | 26.2 | 20.7 | 126.7% | |
Net profit margin | % | 6.9 | 5.0 | 137.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 50 | 4,384,846.8% | |
Current liabilities | Rs m | 1,620,660 | 98 | 1,652,891.3% | |
Net working cap to sales | % | 32.3 | -39.8 | -81.0% | |
Current ratio | x | 1.4 | 0.5 | 265.3% | |
Inventory Days | Days | 187 | 33 | 564.9% | |
Debtors Days | Days | 9 | 104,203,253 | 0.0% | |
Net fixed assets | Rs m | 1,041,632 | 28 | 3,776,765.8% | |
Share capital | Rs m | 2,811 | 68 | 4,112.1% | |
"Free" reserves | Rs m | 885,778 | -101 | -880,232.1% | |
Net worth | Rs m | 888,589 | -32 | -2,753,605.8% | |
Long term debt | Rs m | 612,177 | 30 | 2,032,459.5% | |
Total assets | Rs m | 3,263,675 | 78 | 4,182,590.3% | |
Interest coverage | x | 2.8 | 1.5 | 181.5% | |
Debt to equity ratio | x | 0.7 | -0.9 | -73.8% | |
Sales to assets ratio | x | 0.6 | 1.5 | 36.7% | |
Return on assets | % | 6.9 | 26.3 | 26.0% | |
Return on equity | % | 14.2 | -18.5 | -76.6% | |
Return on capital | % | 17.9 | -1,028.4 | -1.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 34 | 676,878.5% | |
From Investments | Rs m | -83,117 | 1 | -13,852,833.3% | |
From Financial Activity | Rs m | -115,725 | -35 | 333,886.0% | |
Net Cashflow | Rs m | 31,565 | 0 | -7,891,125.0% |
Indian Promoters | % | 0.0 | 73.1 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.0 | - | |
FIIs | % | 24.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 26.9 | 372.2% | |
Shareholders | 1,564,085 | 259 | 603,893.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS RAIL VIKAS NIGAM KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | MANAV INFRA PROJECTS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.16% | 0.00% | -0.01% |
1-Month | -0.18% | -4.46% | 6.92% |
1-Year | 60.14% | 68.50% | 73.31% |
3-Year CAGR | 39.40% | 62.36% | 45.64% |
5-Year CAGR | 21.15% | 31.22% | 27.24% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the MANAV INFRA PROJECTS share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of MANAV INFRA PROJECTS the stake stands at 73.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of MANAV INFRA PROJECTS.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
MANAV INFRA PROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of MANAV INFRA PROJECTS.
For a sector overview, read our engineering sector report.
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.