L&T | MADHAV INFRA PROJECTS | L&T/ MADHAV INFRA PROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.2 | 9.2 | 348.0% | View Chart |
P/BV | x | 5.4 | 1.5 | 366.2% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T MADHAV INFRA PROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
MADHAV INFRA PROJECTS Mar-23 |
L&T/ MADHAV INFRA PROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 7 | 33,635.4% | |
Low | Rs | 1,457 | 4 | 41,036.6% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 17.2 | 7,573.2% | |
Earnings per share (Unadj.) | Rs | 89.8 | 1.4 | 6,620.9% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 1.8 | 6,218.9% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 6.2 | 10,229.3% | |
Shares outstanding (eoy) | m | 1,405.48 | 269.58 | 521.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.3 | 477.6% | |
Avg P/E ratio | x | 20.9 | 3.8 | 546.2% | |
P/CF ratio (eoy) | x | 16.4 | 2.8 | 581.6% | |
Price / Book Value ratio | x | 3.0 | 0.8 | 353.6% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 1,399 | 188,557.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 154 | 241,227.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 4,643 | 39,483.6% | |
Other income | Rs m | 58,215 | 289 | 20,177.1% | |
Total revenues | Rs m | 1,891,622 | 4,932 | 38,354.2% | |
Gross profit | Rs m | 245,398 | 576 | 42,631.3% | |
Depreciation | Rs m | 35,023 | 132 | 26,600.7% | |
Interest | Rs m | 97,501 | 252 | 38,618.7% | |
Profit before tax | Rs m | 171,090 | 480 | 35,641.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 114 | 39,234.9% | |
Profit after tax | Rs m | 126,249 | 366 | 34,518.7% | |
Gross profit margin | % | 13.4 | 12.4 | 108.0% | |
Effective tax rate | % | 26.2 | 23.8 | 110.1% | |
Net profit margin | % | 6.9 | 7.9 | 87.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 3,833 | 57,716.6% | |
Current liabilities | Rs m | 1,620,660 | 2,518 | 64,355.3% | |
Net working cap to sales | % | 32.3 | 28.3 | 114.0% | |
Current ratio | x | 1.4 | 1.5 | 89.7% | |
Inventory Days | Days | 187 | 48 | 392.6% | |
Debtors Days | Days | 9 | 1,294 | 0.7% | |
Net fixed assets | Rs m | 1,041,632 | 1,994 | 52,236.0% | |
Share capital | Rs m | 2,811 | 270 | 1,042.7% | |
"Free" reserves | Rs m | 885,778 | 1,397 | 63,424.3% | |
Net worth | Rs m | 888,589 | 1,666 | 53,331.2% | |
Long term debt | Rs m | 612,177 | 1,425 | 42,970.9% | |
Total assets | Rs m | 3,263,675 | 5,827 | 56,010.8% | |
Interest coverage | x | 2.8 | 2.9 | 94.9% | |
Debt to equity ratio | x | 0.7 | 0.9 | 80.6% | |
Sales to assets ratio | x | 0.6 | 0.8 | 70.5% | |
Return on assets | % | 6.9 | 10.6 | 64.6% | |
Return on equity | % | 14.2 | 22.0 | 64.7% | |
Return on capital | % | 17.9 | 23.7 | 75.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | 0.0% | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | 33,326,104.2% | |
Net fx | Rs m | 4,021 | 0 | -837,625.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 733 | 31,053.3% | |
From Investments | Rs m | -83,117 | -182 | 45,756.7% | |
From Financial Activity | Rs m | -115,725 | -327 | 35,407.2% | |
Net Cashflow | Rs m | 31,565 | 225 | 14,028.7% |
Indian Promoters | % | 0.0 | 68.8 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.0 | - | |
FIIs | % | 24.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 31.2 | 320.6% | |
Shareholders | 1,564,085 | 51,175 | 3,056.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | MADHAV INFRA PROJECTS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.10% | -1.93% | -0.20% |
1-Month | 0.27% | -9.03% | 8.31% |
1-Year | 58.26% | 118.33% | 73.48% |
3-Year CAGR | 38.89% | 23.57% | 45.54% |
5-Year CAGR | 20.91% | 16.06% | 27.35% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the MADHAV INFRA PROJECTS share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of MADHAV INFRA PROJECTS the stake stands at 68.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of MADHAV INFRA PROJECTS.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
MADHAV INFRA PROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of MADHAV INFRA PROJECTS.
For a sector overview, read our engineering sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.