L&T | MADHUCON PROJECTS | L&T/ MADHUCON PROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.6 | -0.5 | - | View Chart |
P/BV | x | 5.8 | - | - | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
L&T MADHUCON PROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
MADHUCON PROJECTS Mar-22 |
L&T/ MADHUCON PROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 13 | 17,739.8% | |
Low | Rs | 1,457 | 4 | 32,959.3% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 127.7 | 1,021.8% | |
Earnings per share (Unadj.) | Rs | 89.8 | -17.1 | -524.6% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 1.9 | 6,185.3% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | -281.1 | -224.9% | |
Shares outstanding (eoy) | m | 1,405.48 | 74.27 | 1,892.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.1 | 2,115.2% | |
Avg P/E ratio | x | 20.9 | -0.5 | -4,119.9% | |
P/CF ratio (eoy) | x | 16.4 | 4.7 | 349.4% | |
Price / Book Value ratio | x | 3.0 | 0 | -9,610.8% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 645 | 409,001.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 292 | 127,436.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 9,481 | 19,336.7% | |
Other income | Rs m | 58,215 | 1,175 | 4,956.2% | |
Total revenues | Rs m | 1,891,622 | 10,656 | 17,751.6% | |
Gross profit | Rs m | 245,398 | -536 | -45,773.9% | |
Depreciation | Rs m | 35,023 | 1,410 | 2,484.7% | |
Interest | Rs m | 97,501 | 314 | 31,080.8% | |
Profit before tax | Rs m | 171,090 | -1,085 | -15,773.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 187 | 23,978.2% | |
Profit after tax | Rs m | 126,249 | -1,272 | -9,927.4% | |
Gross profit margin | % | 13.4 | -5.7 | -236.7% | |
Effective tax rate | % | 26.2 | -17.2 | -152.0% | |
Net profit margin | % | 6.9 | -13.4 | -51.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 21,666 | 10,210.0% | |
Current liabilities | Rs m | 1,620,660 | 48,816 | 3,319.9% | |
Net working cap to sales | % | 32.3 | -286.3 | -11.3% | |
Current ratio | x | 1.4 | 0.4 | 307.5% | |
Inventory Days | Days | 187 | 802 | 23.3% | |
Debtors Days | Days | 9 | 60 | 14.7% | |
Net fixed assets | Rs m | 1,041,632 | 33,111 | 3,145.9% | |
Share capital | Rs m | 2,811 | 74 | 3,797.1% | |
"Free" reserves | Rs m | 885,778 | -20,954 | -4,227.2% | |
Net worth | Rs m | 888,589 | -20,880 | -4,255.6% | |
Long term debt | Rs m | 612,177 | 23,427 | 2,613.2% | |
Total assets | Rs m | 3,263,675 | 54,778 | 5,958.0% | |
Interest coverage | x | 2.8 | -2.5 | -112.1% | |
Debt to equity ratio | x | 0.7 | -1.1 | -61.4% | |
Sales to assets ratio | x | 0.6 | 0.2 | 324.5% | |
Return on assets | % | 6.9 | -1.7 | -392.0% | |
Return on equity | % | 14.2 | 6.1 | 233.3% | |
Return on capital | % | 17.9 | -30.3 | -59.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 2,443 | 9,324.6% | |
From Investments | Rs m | -83,117 | -1,579 | 5,262.7% | |
From Financial Activity | Rs m | -115,725 | -559 | 20,684.0% | |
Net Cashflow | Rs m | 31,565 | 304 | 10,388.9% |
Indian Promoters | % | 0.0 | 59.1 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 63.1 | 0.0 | 210,200.0% | |
FIIs | % | 25.5 | 0.0 | 84,833.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 40.9 | 244.4% | |
Shareholders | 1,454,624 | 19,688 | 7,388.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL IRB INFRA J KUMAR INFRA POWER MECH PROJECTS ASHOKA BUILDCON
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | Madhucon Projects | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.83% | 4.90% | 1.54% |
1-Month | 8.74% | 5.62% | 6.83% |
1-Year | 76.93% | 145.60% | 81.99% |
3-Year CAGR | 38.42% | 22.02% | 42.24% |
5-Year CAGR | 22.22% | 3.78% | 27.08% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the Madhucon Projects share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of Madhucon Projects the stake stands at 59.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of Madhucon Projects.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
Madhucon Projects paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of Madhucon Projects.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.