Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs MADHUCON PROJECTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T MADHUCON PROJECTS L&T/
MADHUCON PROJECTS
 
P/E (TTM) x 34.6 -0.5 - View Chart
P/BV x 5.8 - - View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 L&T   MADHUCON PROJECTS
EQUITY SHARE DATA
    L&T
Mar-23
MADHUCON PROJECTS
Mar-22
L&T/
MADHUCON PROJECTS
5-Yr Chart
Click to enlarge
High Rs2,29713 17,739.8%   
Low Rs1,4574 32,959.3%   
Sales per share (Unadj.) Rs1,304.5127.7 1,021.8%  
Earnings per share (Unadj.) Rs89.8-17.1 -524.6%  
Cash flow per share (Unadj.) Rs114.71.9 6,185.3%  
Dividends per share (Unadj.) Rs24.000-  
Avg Dividend yield %1.30-  
Book value per share (Unadj.) Rs632.2-281.1 -224.9%  
Shares outstanding (eoy) m1,405.4874.27 1,892.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.1 2,115.2%   
Avg P/E ratio x20.9-0.5 -4,119.9%  
P/CF ratio (eoy) x16.44.7 349.4%  
Price / Book Value ratio x3.00 -9,610.8%  
Dividend payout %26.70-   
Avg Mkt Cap Rs m2,638,160645 409,001.3%   
No. of employees `000NANA-   
Total wages/salary Rs m372,141292 127,436.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,833,4079,481 19,336.7%  
Other income Rs m58,2151,175 4,956.2%   
Total revenues Rs m1,891,62210,656 17,751.6%   
Gross profit Rs m245,398-536 -45,773.9%  
Depreciation Rs m35,0231,410 2,484.7%   
Interest Rs m97,501314 31,080.8%   
Profit before tax Rs m171,090-1,085 -15,773.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,842187 23,978.2%   
Profit after tax Rs m126,249-1,272 -9,927.4%  
Gross profit margin %13.4-5.7 -236.7%  
Effective tax rate %26.2-17.2 -152.0%   
Net profit margin %6.9-13.4 -51.3%  
BALANCE SHEET DATA
Current assets Rs m2,212,15521,666 10,210.0%   
Current liabilities Rs m1,620,66048,816 3,319.9%   
Net working cap to sales %32.3-286.3 -11.3%  
Current ratio x1.40.4 307.5%  
Inventory Days Days187802 23.3%  
Debtors Days Days960 14.7%  
Net fixed assets Rs m1,041,63233,111 3,145.9%   
Share capital Rs m2,81174 3,797.1%   
"Free" reserves Rs m885,778-20,954 -4,227.2%   
Net worth Rs m888,589-20,880 -4,255.6%   
Long term debt Rs m612,17723,427 2,613.2%   
Total assets Rs m3,263,67554,778 5,958.0%  
Interest coverage x2.8-2.5 -112.1%   
Debt to equity ratio x0.7-1.1 -61.4%  
Sales to assets ratio x0.60.2 324.5%   
Return on assets %6.9-1.7 -392.0%  
Return on equity %14.26.1 233.3%  
Return on capital %17.9-30.3 -59.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m163,9860-   
Fx outflow Rs m159,9650-   
Net fx Rs m4,0210-   
CASH FLOW
From Operations Rs m227,7702,443 9,324.6%  
From Investments Rs m-83,117-1,579 5,262.7%  
From Financial Activity Rs m-115,725-559 20,684.0%  
Net Cashflow Rs m31,565304 10,388.9%  

Share Holding

Indian Promoters % 0.0 59.1 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 63.1 0.0 210,200.0%  
FIIs % 25.5 0.0 84,833.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 40.9 244.4%  
Shareholders   1,454,624 19,688 7,388.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   IRCON INTERNATIONAL    IRB INFRA    J KUMAR INFRA    POWER MECH PROJECTS    ASHOKA BUILDCON    


More on L&T vs Madhucon Projects

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

L&T vs Madhucon Projects Share Price Performance

Period L&T Madhucon Projects S&P BSE CAPITAL GOODS
1-Day 1.83% 4.90% 1.54%
1-Month 8.74% 5.62% 6.83%
1-Year 76.93% 145.60% 81.99%
3-Year CAGR 38.42% 22.02% 42.24%
5-Year CAGR 22.22% 3.78% 27.08%

* Compound Annual Growth Rate

Here are more details on the L&T share price and the Madhucon Projects share price.

Moving on to shareholding structures...

The promoters of L&T hold a 0.0% stake in the company. In case of Madhucon Projects the stake stands at 59.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of Madhucon Projects.

Finally, a word on dividends...

In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.

Madhucon Projects paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of L&T, and the dividend history of Madhucon Projects.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.