L&T | PROMAX POWER | L&T/ PROMAX POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.2 | - | - | View Chart |
P/BV | x | 5.4 | 7.7 | 70.6% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T PROMAX POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
PROMAX POWER Mar-23 |
L&T/ PROMAX POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 49 | 4,669.3% | |
Low | Rs | 1,457 | 15 | 9,429.1% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 43.6 | 2,990.6% | |
Earnings per share (Unadj.) | Rs | 89.8 | 0.6 | 15,792.2% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 0.6 | 18,822.9% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 18.8 | 3,369.4% | |
Shares outstanding (eoy) | m | 1,405.48 | 12.50 | 11,243.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.7 | 194.2% | |
Avg P/E ratio | x | 20.9 | 56.9 | 36.8% | |
P/CF ratio (eoy) | x | 16.4 | 53.0 | 30.8% | |
Price / Book Value ratio | x | 3.0 | 1.7 | 172.3% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 404 | 652,909.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 14 | 2,580,728.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 545 | 336,256.9% | |
Other income | Rs m | 58,215 | 4 | 1,433,867.0% | |
Total revenues | Rs m | 1,891,622 | 549 | 344,369.6% | |
Gross profit | Rs m | 245,398 | 18 | 1,353,548.8% | |
Depreciation | Rs m | 35,023 | 1 | 6,867,156.9% | |
Interest | Rs m | 97,501 | 16 | 600,373.2% | |
Profit before tax | Rs m | 171,090 | 5 | 3,145,042.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | -2 | -2,685,125.7% | |
Profit after tax | Rs m | 126,249 | 7 | 1,775,649.8% | |
Gross profit margin | % | 13.4 | 3.3 | 402.6% | |
Effective tax rate | % | 26.2 | -30.7 | -85.4% | |
Net profit margin | % | 6.9 | 1.3 | 528.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 402 | 550,041.1% | |
Current liabilities | Rs m | 1,620,660 | 166 | 976,771.9% | |
Net working cap to sales | % | 32.3 | 43.3 | 74.5% | |
Current ratio | x | 1.4 | 2.4 | 56.3% | |
Inventory Days | Days | 187 | 1 | 17,845.3% | |
Debtors Days | Days | 9 | 789 | 1.1% | |
Net fixed assets | Rs m | 1,041,632 | 6 | 16,964,690.6% | |
Share capital | Rs m | 2,811 | 125 | 2,248.8% | |
"Free" reserves | Rs m | 885,778 | 110 | 808,560.1% | |
Net worth | Rs m | 888,589 | 235 | 378,848.3% | |
Long term debt | Rs m | 612,177 | 7 | 8,195,137.9% | |
Total assets | Rs m | 3,263,675 | 408 | 799,293.5% | |
Interest coverage | x | 2.8 | 1.3 | 206.4% | |
Debt to equity ratio | x | 0.7 | 0 | 2,163.2% | |
Sales to assets ratio | x | 0.6 | 1.3 | 42.1% | |
Return on assets | % | 6.9 | 5.7 | 119.9% | |
Return on equity | % | 14.2 | 3.0 | 468.8% | |
Return on capital | % | 17.9 | 9.0 | 199.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | -172 | -132,201.3% | |
From Investments | Rs m | -83,117 | 22 | -385,336.1% | |
From Financial Activity | Rs m | -115,725 | 147 | -78,569.4% | |
Net Cashflow | Rs m | 31,565 | -3 | -920,247.8% |
Indian Promoters | % | 0.0 | 64.8 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.0 | - | |
FIIs | % | 24.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 35.2 | 284.1% | |
Shareholders | 1,564,085 | 133 | 1,176,003.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | PROMAX POWER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.89% | 4.93% | -0.20% |
1-Month | 0.48% | -44.41% | 8.31% |
1-Year | 58.59% | 46.95% | 73.48% |
3-Year CAGR | 38.99% | 84.30% | 45.54% |
5-Year CAGR | 20.96% | 44.31% | 27.35% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the PROMAX POWER share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of PROMAX POWER the stake stands at 64.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of PROMAX POWER.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
PROMAX POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of PROMAX POWER.
For a sector overview, read our engineering sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.