L&T | RAUNAQ INTER. | L&T/ RAUNAQ INTER. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.5 | -5.0 | - | View Chart |
P/BV | x | 5.5 | 2.0 | 270.4% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T RAUNAQ INTER. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
RAUNAQ INTER. Mar-23 |
L&T/ RAUNAQ INTER. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 28 | 8,160.9% | |
Low | Rs | 1,457 | 19 | 7,567.8% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 17.3 | 7,552.3% | |
Earnings per share (Unadj.) | Rs | 89.8 | -7.1 | -1,260.6% | |
Cash flow per share (Unadj.) | Rs | 114.7 | -6.4 | -1,800.1% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 22.7 | 2,791.0% | |
Shares outstanding (eoy) | m | 1,405.48 | 3.34 | 42,080.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.4 | 104.8% | |
Avg P/E ratio | x | 20.9 | -3.3 | -627.7% | |
P/CF ratio (eoy) | x | 16.4 | -3.7 | -439.4% | |
Price / Book Value ratio | x | 3.0 | 1.0 | 283.5% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 79 | 3,329,539.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 18 | 2,053,758.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 58 | 3,178,032.6% | |
Other income | Rs m | 58,215 | 20 | 288,193.1% | |
Total revenues | Rs m | 1,891,622 | 78 | 2,428,269.6% | |
Gross profit | Rs m | 245,398 | -43 | -576,052.6% | |
Depreciation | Rs m | 35,023 | 3 | 1,389,781.7% | |
Interest | Rs m | 97,501 | 3 | 2,919,179.6% | |
Profit before tax | Rs m | 171,090 | -28 | -605,629.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | -4 | -1,007,676.4% | |
Profit after tax | Rs m | 126,249 | -24 | -530,456.7% | |
Gross profit margin | % | 13.4 | -73.8 | -18.1% | |
Effective tax rate | % | 26.2 | 15.8 | 166.2% | |
Net profit margin | % | 6.9 | -41.3 | -16.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 81 | 2,734,769.7% | |
Current liabilities | Rs m | 1,620,660 | 48 | 3,406,178.9% | |
Net working cap to sales | % | 32.3 | 57.7 | 55.9% | |
Current ratio | x | 1.4 | 1.7 | 80.3% | |
Inventory Days | Days | 187 | 237 | 78.9% | |
Debtors Days | Days | 9 | 1,366 | 0.7% | |
Net fixed assets | Rs m | 1,041,632 | 46 | 2,241,997.4% | |
Share capital | Rs m | 2,811 | 33 | 8,408.6% | |
"Free" reserves | Rs m | 885,778 | 42 | 2,097,507.9% | |
Net worth | Rs m | 888,589 | 76 | 1,174,449.6% | |
Long term debt | Rs m | 612,177 | 3 | 24,487,072.0% | |
Total assets | Rs m | 3,263,675 | 127 | 2,562,760.3% | |
Interest coverage | x | 2.8 | -7.5 | -36.9% | |
Debt to equity ratio | x | 0.7 | 0 | 2,085.0% | |
Sales to assets ratio | x | 0.6 | 0.5 | 124.0% | |
Return on assets | % | 6.9 | -16.1 | -42.7% | |
Return on equity | % | 14.2 | -31.5 | -45.2% | |
Return on capital | % | 17.9 | -31.9 | -56.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 12 | 1,946,748.7% | |
From Investments | Rs m | -83,117 | 12 | -700,227.5% | |
From Financial Activity | Rs m | -115,725 | -24 | 488,496.8% | |
Net Cashflow | Rs m | 31,565 | 0 | -26,303,750.0% |
Indian Promoters | % | 0.0 | 52.3 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.0 | - | |
FIIs | % | 24.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 47.7 | 209.6% | |
Shareholders | 1,564,085 | 1,289 | 121,341.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | RAUNAQ INTER. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.55% | 4.99% | -0.26% |
1-Month | -0.34% | 4.99% | 6.94% |
1-Year | 60.19% | 85.35% | 73.63% |
3-Year CAGR | 37.64% | 30.73% | 44.13% |
5-Year CAGR | 20.72% | -8.98% | 26.93% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the RAUNAQ INTER. share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of RAUNAQ INTER. the stake stands at 52.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of RAUNAQ INTER..
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
RAUNAQ INTER. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of RAUNAQ INTER..
For a sector overview, read our engineering sector report.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.