L&T | REL.INDUS.INFRAS | L&T/ REL.INDUS.INFRAS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.4 | 193.6 | 17.2% | View Chart |
P/BV | x | 5.6 | 4.6 | 123.0% | View Chart |
Dividend Yield | % | 0.7 | 0.3 | 246.4% |
L&T REL.INDUS.INFRAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
REL.INDUS.INFRAS Mar-23 |
L&T/ REL.INDUS.INFRAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 1,258 | 182.7% | |
Low | Rs | 1,457 | 717 | 203.2% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 37.2 | 3,510.0% | |
Earnings per share (Unadj.) | Rs | 89.8 | 11.6 | 772.0% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 15.5 | 738.7% | |
Dividends per share (Unadj.) | Rs | 24.00 | 3.50 | 685.7% | |
Avg Dividend yield | % | 1.3 | 0.4 | 360.7% | |
Book value per share (Unadj.) | Rs | 632.2 | 285.5 | 221.4% | |
Shares outstanding (eoy) | m | 1,405.48 | 15.10 | 9,307.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 26.6 | 5.4% | |
Avg P/E ratio | x | 20.9 | 84.9 | 24.6% | |
P/CF ratio (eoy) | x | 16.4 | 63.6 | 25.7% | |
Price / Book Value ratio | x | 3.0 | 3.5 | 85.9% | |
Dividend payout | % | 26.7 | 30.1 | 88.8% | |
Avg Mkt Cap | Rs m | 2,638,160 | 14,907 | 17,696.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 177 | 210,380.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 561 | 326,705.7% | |
Other income | Rs m | 58,215 | 129 | 45,169.9% | |
Total revenues | Rs m | 1,891,622 | 690 | 274,128.3% | |
Gross profit | Rs m | 245,398 | 127 | 192,544.8% | |
Depreciation | Rs m | 35,023 | 59 | 59,491.3% | |
Interest | Rs m | 97,501 | 0 | - | |
Profit before tax | Rs m | 171,090 | 197 | 86,649.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 22 | 206,073.5% | |
Profit after tax | Rs m | 126,249 | 176 | 71,858.8% | |
Gross profit margin | % | 13.4 | 22.7 | 58.9% | |
Effective tax rate | % | 26.2 | 11.0 | 237.8% | |
Net profit margin | % | 6.9 | 31.3 | 22.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 2,118 | 104,432.7% | |
Current liabilities | Rs m | 1,620,660 | 330 | 490,425.4% | |
Net working cap to sales | % | 32.3 | 318.6 | 10.1% | |
Current ratio | x | 1.4 | 6.4 | 21.3% | |
Inventory Days | Days | 187 | 1,794 | 10.4% | |
Debtors Days | Days | 9 | 237 | 3.8% | |
Net fixed assets | Rs m | 1,041,632 | 2,681 | 38,857.3% | |
Share capital | Rs m | 2,811 | 151 | 1,861.6% | |
"Free" reserves | Rs m | 885,778 | 4,161 | 21,289.1% | |
Net worth | Rs m | 888,589 | 4,312 | 20,608.8% | |
Long term debt | Rs m | 612,177 | 0 | - | |
Total assets | Rs m | 3,263,675 | 4,799 | 68,008.5% | |
Interest coverage | x | 2.8 | 0 | - | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.1 | 480.4% | |
Return on assets | % | 6.9 | 3.7 | 187.3% | |
Return on equity | % | 14.2 | 4.1 | 348.7% | |
Return on capital | % | 17.9 | 4.6 | 390.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 228 | 99,824.5% | |
From Investments | Rs m | -83,117 | -186 | 44,657.7% | |
From Financial Activity | Rs m | -115,725 | -46 | 250,649.6% | |
Net Cashflow | Rs m | 31,565 | -4 | -766,128.6% |
Indian Promoters | % | 0.0 | 45.4 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 1.6 | 3,941.5% | |
FIIs | % | 24.3 | 1.6 | 1,559.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 54.6 | 183.3% | |
Shareholders | 1,564,085 | 81,712 | 1,914.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA NCC POWER MECH PROJECTS RAIL VIKAS NIGAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | Rel.Indus.Infras | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.28% | 0.24% | 0.87% |
1-Month | -0.68% | 4.91% | 6.44% |
1-Year | 62.16% | 56.22% | 78.19% |
3-Year CAGR | 39.74% | 53.31% | 46.54% |
5-Year CAGR | 21.88% | 31.40% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the Rel.Indus.Infras share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of Rel.Indus.Infras the stake stands at 45.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of Rel.Indus.Infras.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
Rel.Indus.Infras paid Rs 3.5, and its dividend payout ratio stood at 30.1%.
You may visit here to review the dividend history of L&T, and the dividend history of Rel.Indus.Infras.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.