L&T | R.J.SHAH | L&T/ R.J.SHAH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.4 | 17.8 | 187.6% | View Chart |
P/BV | x | 5.6 | 0.4 | 1,355.4% | View Chart |
Dividend Yield | % | 0.7 | 0.5 | 123.6% |
L&T R.J.SHAH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
R.J.SHAH Mar-23 |
L&T/ R.J.SHAH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 431 | 533.6% | |
Low | Rs | 1,457 | 371 | 393.2% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 9.7 | 13,428.4% | |
Earnings per share (Unadj.) | Rs | 89.8 | 20.7 | 434.4% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 23.3 | 492.8% | |
Dividends per share (Unadj.) | Rs | 24.00 | 2.50 | 960.0% | |
Avg Dividend yield | % | 1.3 | 0.6 | 204.8% | |
Book value per share (Unadj.) | Rs | 632.2 | 1,128.4 | 56.0% | |
Shares outstanding (eoy) | m | 1,405.48 | 0.28 | 501,957.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 41.2 | 3.5% | |
Avg P/E ratio | x | 20.9 | 19.4 | 107.8% | |
P/CF ratio (eoy) | x | 16.4 | 17.2 | 95.1% | |
Price / Book Value ratio | x | 3.0 | 0.4 | 836.1% | |
Dividend payout | % | 26.7 | 12.1 | 220.9% | |
Avg Mkt Cap | Rs m | 2,638,160 | 112 | 2,351,563.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 5 | 7,008,307.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 3 | 67,404,669.1% | |
Other income | Rs m | 58,215 | 17 | 332,847.3% | |
Total revenues | Rs m | 1,891,622 | 20 | 9,359,831.8% | |
Gross profit | Rs m | 245,398 | -7 | -3,298,365.6% | |
Depreciation | Rs m | 35,023 | 1 | 4,732,770.3% | |
Interest | Rs m | 97,501 | 1 | 7,065,260.9% | |
Profit before tax | Rs m | 171,090 | 8 | 2,154,789.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 2 | 2,085,655.8% | |
Profit after tax | Rs m | 126,249 | 6 | 2,180,461.1% | |
Gross profit margin | % | 13.4 | -273.5 | -4.9% | |
Effective tax rate | % | 26.2 | 27.1 | 96.8% | |
Net profit margin | % | 6.9 | 212.7 | 3.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 57 | 3,906,330.9% | |
Current liabilities | Rs m | 1,620,660 | 56 | 2,905,449.8% | |
Net working cap to sales | % | 32.3 | 31.3 | 103.0% | |
Current ratio | x | 1.4 | 1.0 | 134.4% | |
Inventory Days | Days | 187 | 40,881 | 0.5% | |
Debtors Days | Days | 9 | 64 | 13.8% | |
Net fixed assets | Rs m | 1,041,632 | 314 | 331,307.9% | |
Share capital | Rs m | 2,811 | 3 | 100,392.9% | |
"Free" reserves | Rs m | 885,778 | 313 | 282,860.5% | |
Net worth | Rs m | 888,589 | 316 | 281,243.4% | |
Long term debt | Rs m | 612,177 | 0 | - | |
Total assets | Rs m | 3,263,675 | 371 | 879,625.7% | |
Interest coverage | x | 2.8 | 6.7 | 40.8% | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0 | 7,662.9% | |
Return on assets | % | 6.9 | 1.9 | 355.1% | |
Return on equity | % | 14.2 | 1.8 | 776.0% | |
Return on capital | % | 17.9 | 2.9 | 607.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | -11 | -2,150,798.9% | |
From Investments | Rs m | -83,117 | 14 | -588,647.3% | |
From Financial Activity | Rs m | -115,725 | -2 | 5,645,117.1% | |
Net Cashflow | Rs m | 31,565 | 1 | 2,132,736.5% |
Indian Promoters | % | 0.0 | 52.5 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 1.8 | 3,501.1% | |
FIIs | % | 24.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 47.5 | 210.6% | |
Shareholders | 1,564,085 | 249 | 628,146.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA NCC KNR CONSTRUCTIONS ASHOKA BUILDCON
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | R.J.SHAH | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.43% | 0.00% | 0.87% |
1-Month | -0.52% | 0.40% | 6.44% |
1-Year | 62.41% | 10.59% | 78.19% |
3-Year CAGR | 39.81% | -16.70% | 46.54% |
5-Year CAGR | 21.92% | 9.25% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the R.J.SHAH share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of R.J.SHAH the stake stands at 52.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of R.J.SHAH.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
R.J.SHAH paid Rs 2.5, and its dividend payout ratio stood at 12.1%.
You may visit here to review the dividend history of L&T, and the dividend history of R.J.SHAH.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.