Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs R.J.SHAH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T R.J.SHAH L&T/
R.J.SHAH
 
P/E (TTM) x 33.4 17.8 187.6% View Chart
P/BV x 5.6 0.4 1,355.4% View Chart
Dividend Yield % 0.7 0.5 123.6%  

Financials

 L&T   R.J.SHAH
EQUITY SHARE DATA
    L&T
Mar-23
R.J.SHAH
Mar-23
L&T/
R.J.SHAH
5-Yr Chart
Click to enlarge
High Rs2,297431 533.6%   
Low Rs1,457371 393.2%   
Sales per share (Unadj.) Rs1,304.59.7 13,428.4%  
Earnings per share (Unadj.) Rs89.820.7 434.4%  
Cash flow per share (Unadj.) Rs114.723.3 492.8%  
Dividends per share (Unadj.) Rs24.002.50 960.0%  
Avg Dividend yield %1.30.6 204.8%  
Book value per share (Unadj.) Rs632.21,128.4 56.0%  
Shares outstanding (eoy) m1,405.480.28 501,957.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.441.2 3.5%   
Avg P/E ratio x20.919.4 107.8%  
P/CF ratio (eoy) x16.417.2 95.1%  
Price / Book Value ratio x3.00.4 836.1%  
Dividend payout %26.712.1 220.9%   
Avg Mkt Cap Rs m2,638,160112 2,351,563.6%   
No. of employees `000NANA-   
Total wages/salary Rs m372,1415 7,008,307.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,833,4073 67,404,669.1%  
Other income Rs m58,21517 332,847.3%   
Total revenues Rs m1,891,62220 9,359,831.8%   
Gross profit Rs m245,398-7 -3,298,365.6%  
Depreciation Rs m35,0231 4,732,770.3%   
Interest Rs m97,5011 7,065,260.9%   
Profit before tax Rs m171,0908 2,154,789.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,8422 2,085,655.8%   
Profit after tax Rs m126,2496 2,180,461.1%  
Gross profit margin %13.4-273.5 -4.9%  
Effective tax rate %26.227.1 96.8%   
Net profit margin %6.9212.7 3.2%  
BALANCE SHEET DATA
Current assets Rs m2,212,15557 3,906,330.9%   
Current liabilities Rs m1,620,66056 2,905,449.8%   
Net working cap to sales %32.331.3 103.0%  
Current ratio x1.41.0 134.4%  
Inventory Days Days18740,881 0.5%  
Debtors Days Days964 13.8%  
Net fixed assets Rs m1,041,632314 331,307.9%   
Share capital Rs m2,8113 100,392.9%   
"Free" reserves Rs m885,778313 282,860.5%   
Net worth Rs m888,589316 281,243.4%   
Long term debt Rs m612,1770-   
Total assets Rs m3,263,675371 879,625.7%  
Interest coverage x2.86.7 40.8%   
Debt to equity ratio x0.70-  
Sales to assets ratio x0.60 7,662.9%   
Return on assets %6.91.9 355.1%  
Return on equity %14.21.8 776.0%  
Return on capital %17.92.9 607.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m163,9860-   
Fx outflow Rs m159,9650-   
Net fx Rs m4,0210-   
CASH FLOW
From Operations Rs m227,770-11 -2,150,798.9%  
From Investments Rs m-83,11714 -588,647.3%  
From Financial Activity Rs m-115,725-2 5,645,117.1%  
Net Cashflow Rs m31,5651 2,132,736.5%  

Share Holding

Indian Promoters % 0.0 52.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 62.7 1.8 3,501.1%  
FIIs % 24.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 47.5 210.6%  
Shareholders   1,564,085 249 628,146.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   IRCON INTERNATIONAL    J KUMAR INFRA    NCC    KNR CONSTRUCTIONS    ASHOKA BUILDCON    


More on L&T vs R.J.SHAH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

L&T vs R.J.SHAH Share Price Performance

Period L&T R.J.SHAH S&P BSE CAPITAL GOODS
1-Day 0.43% 0.00% 0.87%
1-Month -0.52% 0.40% 6.44%
1-Year 62.41% 10.59% 78.19%
3-Year CAGR 39.81% -16.70% 46.54%
5-Year CAGR 21.92% 9.25% 28.27%

* Compound Annual Growth Rate

Here are more details on the L&T share price and the R.J.SHAH share price.

Moving on to shareholding structures...

The promoters of L&T hold a 0.0% stake in the company. In case of R.J.SHAH the stake stands at 52.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of R.J.SHAH.

Finally, a word on dividends...

In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.

R.J.SHAH paid Rs 2.5, and its dividend payout ratio stood at 12.1%.

You may visit here to review the dividend history of L&T, and the dividend history of R.J.SHAH.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.