L&T | SUPREME INFRA. | L&T/ SUPREME INFRA. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.2 | -0.2 | - | View Chart |
P/BV | x | 5.4 | - | - | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T SUPREME INFRA. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
SUPREME INFRA. Mar-21 |
L&T/ SUPREME INFRA. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 16 | 14,304.5% | |
Low | Rs | 1,457 | 6 | 23,882.0% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 102.5 | 1,272.6% | |
Earnings per share (Unadj.) | Rs | 89.8 | -354.2 | -25.4% | |
Cash flow per share (Unadj.) | Rs | 114.7 | -342.5 | -33.5% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | -1,271.3 | -49.7% | |
Shares outstanding (eoy) | m | 1,405.48 | 25.70 | 5,468.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.1 | 1,331.3% | |
Avg P/E ratio | x | 20.9 | 0 | -66,808.0% | |
P/CF ratio (eoy) | x | 16.4 | 0 | -50,571.9% | |
Price / Book Value ratio | x | 3.0 | 0 | -34,066.3% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 285 | 926,523.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 70 | 531,858.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 2,634 | 69,593.5% | |
Other income | Rs m | 58,215 | 78 | 74,711.2% | |
Total revenues | Rs m | 1,891,622 | 2,712 | 69,740.6% | |
Gross profit | Rs m | 245,398 | -1,429 | -17,178.7% | |
Depreciation | Rs m | 35,023 | 301 | 11,645.8% | |
Interest | Rs m | 97,501 | 7,452 | 1,308.4% | |
Profit before tax | Rs m | 171,090 | -9,103 | -1,879.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 0 | - | |
Profit after tax | Rs m | 126,249 | -9,103 | -1,386.8% | |
Gross profit margin | % | 13.4 | -54.2 | -24.7% | |
Effective tax rate | % | 26.2 | 0 | - | |
Net profit margin | % | 6.9 | -345.5 | -2.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 13,591 | 16,276.4% | |
Current liabilities | Rs m | 1,620,660 | 66,982 | 2,419.5% | |
Net working cap to sales | % | 32.3 | -2,026.7 | -1.6% | |
Current ratio | x | 1.4 | 0.2 | 672.7% | |
Inventory Days | Days | 187 | 99 | 189.4% | |
Debtors Days | Days | 9 | 12,415 | 0.1% | |
Net fixed assets | Rs m | 1,041,632 | 35,419 | 2,940.9% | |
Share capital | Rs m | 2,811 | 257 | 1,093.9% | |
"Free" reserves | Rs m | 885,778 | -32,929 | -2,690.0% | |
Net worth | Rs m | 888,589 | -32,672 | -2,719.8% | |
Long term debt | Rs m | 612,177 | 15,340 | 3,990.7% | |
Total assets | Rs m | 3,263,675 | 49,011 | 6,659.1% | |
Interest coverage | x | 2.8 | -0.2 | -1,243.2% | |
Debt to equity ratio | x | 0.7 | -0.5 | -146.7% | |
Sales to assets ratio | x | 0.6 | 0.1 | 1,045.1% | |
Return on assets | % | 6.9 | -3.4 | -203.5% | |
Return on equity | % | 14.2 | 27.9 | 51.0% | |
Return on capital | % | 17.9 | 9.5 | 187.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 2,030 | 11,219.5% | |
From Investments | Rs m | -83,117 | 209 | -39,734.7% | |
From Financial Activity | Rs m | -115,725 | -2,209 | 5,239.9% | |
Net Cashflow | Rs m | 31,565 | 31 | 102,548.7% |
Indian Promoters | % | 0.0 | 34.7 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 9.3 | 671.7% | |
FIIs | % | 24.3 | 9.3 | 260.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 65.3 | 153.1% | |
Shareholders | 1,564,085 | 8,244 | 18,972.4% | ||
Pledged promoter(s) holding | % | 0.0 | 83.7 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | Supreme Infrastructure | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.00% | -2.00% | -0.23% |
1-Month | 0.37% | 30.05% | 8.27% |
1-Year | 58.41% | 248.69% | 73.43% |
3-Year CAGR | 38.93% | 87.80% | 45.53% |
5-Year CAGR | 20.94% | 34.95% | 27.34% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the Supreme Infrastructure share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of Supreme Infrastructure the stake stands at 34.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of Supreme Infrastructure.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
Supreme Infrastructure paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of Supreme Infrastructure.
For a sector overview, read our engineering sector report.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.