L&T | VASCON ENGINEERS | L&T/ VASCON ENGINEERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.2 | 18.3 | 176.5% | View Chart |
P/BV | x | 5.4 | 1.6 | 330.4% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T VASCON ENGINEERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
VASCON ENGINEERS Mar-23 |
L&T/ VASCON ENGINEERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 42 | 5,469.8% | |
Low | Rs | 1,457 | 19 | 7,832.3% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 46.9 | 2,781.0% | |
Earnings per share (Unadj.) | Rs | 89.8 | 4.6 | 1,963.7% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 5.1 | 2,239.8% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 41.5 | 1,524.5% | |
Shares outstanding (eoy) | m | 1,405.48 | 217.32 | 646.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.6 | 222.8% | |
Avg P/E ratio | x | 20.9 | 6.6 | 315.5% | |
P/CF ratio (eoy) | x | 16.4 | 5.9 | 276.6% | |
Price / Book Value ratio | x | 3.0 | 0.7 | 406.4% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 6,585 | 40,065.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 691 | 53,843.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 10,194 | 17,985.5% | |
Other income | Rs m | 58,215 | 110 | 52,716.7% | |
Total revenues | Rs m | 1,891,622 | 10,304 | 18,357.7% | |
Gross profit | Rs m | 245,398 | 1,175 | 20,877.5% | |
Depreciation | Rs m | 35,023 | 119 | 29,381.3% | |
Interest | Rs m | 97,501 | 134 | 72,881.3% | |
Profit before tax | Rs m | 171,090 | 1,033 | 16,564.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 39 | 115,660.6% | |
Profit after tax | Rs m | 126,249 | 994 | 12,699.7% | |
Gross profit margin | % | 13.4 | 11.5 | 116.1% | |
Effective tax rate | % | 26.2 | 3.8 | 698.2% | |
Net profit margin | % | 6.9 | 9.8 | 70.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 12,695 | 17,425.3% | |
Current liabilities | Rs m | 1,620,660 | 6,475 | 25,028.1% | |
Net working cap to sales | % | 32.3 | 61.0 | 52.9% | |
Current ratio | x | 1.4 | 2.0 | 69.6% | |
Inventory Days | Days | 187 | 92 | 204.1% | |
Debtors Days | Days | 9 | 780 | 1.1% | |
Net fixed assets | Rs m | 1,041,632 | 3,695 | 28,187.3% | |
Share capital | Rs m | 2,811 | 2,173 | 129.4% | |
"Free" reserves | Rs m | 885,778 | 6,839 | 12,951.3% | |
Net worth | Rs m | 888,589 | 9,012 | 9,859.5% | |
Long term debt | Rs m | 612,177 | 637 | 96,098.6% | |
Total assets | Rs m | 3,263,675 | 16,429 | 19,864.9% | |
Interest coverage | x | 2.8 | 8.7 | 31.6% | |
Debt to equity ratio | x | 0.7 | 0.1 | 974.7% | |
Sales to assets ratio | x | 0.6 | 0.6 | 90.5% | |
Return on assets | % | 6.9 | 6.9 | 99.9% | |
Return on equity | % | 14.2 | 11.0 | 128.8% | |
Return on capital | % | 17.9 | 12.1 | 148.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 530 | 30,953.6% | |
Fx outflow | Rs m | 159,965 | 86 | 185,596.1% | |
Net fx | Rs m | 4,021 | 444 | 906.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 1,037 | 21,972.8% | |
From Investments | Rs m | -83,117 | -320 | 25,987.9% | |
From Financial Activity | Rs m | -115,725 | -441 | 26,224.8% | |
Net Cashflow | Rs m | 31,565 | 275 | 11,469.2% |
Indian Promoters | % | 0.0 | 31.6 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 1.0 | 6,026.0% | |
FIIs | % | 24.3 | 0.9 | 2,733.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 68.4 | 146.2% | |
Shareholders | 1,564,085 | 86,480 | 1,808.6% | ||
Pledged promoter(s) holding | % | 0.0 | 27.9 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | VASCON ENGINEERS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.89% | -2.13% | -0.20% |
1-Month | 0.48% | 17.23% | 8.31% |
1-Year | 58.59% | 125.62% | 73.48% |
3-Year CAGR | 38.99% | 61.60% | 45.54% |
5-Year CAGR | 20.96% | 33.71% | 27.35% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the VASCON ENGINEERS share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of VASCON ENGINEERS the stake stands at 31.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of VASCON ENGINEERS.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
VASCON ENGINEERS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of VASCON ENGINEERS.
For a sector overview, read our engineering sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.