Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 ADANI POWER   CEMIG
EQUITY SHARE DATA
    ADANI POWER
Mar-23
CEMIG
Dec-12
ADANI POWER/
CEMIG
5-Yr Chart
Click to enlarge
High Rs433472-   
Low Rs133275-   
Sales per share (Unadj.) Rs100.5800.9-  
Earnings per share (Unadj.) Rs27.8185.3-  
Cash flow per share (Unadj.) Rs36.4226.5-  
Dividends per share (Unadj.) Rs040.40-  
Avg Dividend yield %010.8 0.0%  
Book value per share (Unadj.) Rs77.5522.5-  
Shares outstanding (eoy) m3,856.94372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.80.5 603.6%   
Avg P/E ratio x10.22.0 504.9%  
P/CF ratio (eoy) x7.81.6 471.7%  
Price / Book Value ratio x3.60.7 511.1%  
Dividend payout %021.8 0.0%   
Avg Mkt Cap Rs m1,090,260138,981 784.5%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m5,70021,994 25.9%   
Avg. sales/employee Rs Th035,649.3-  
Avg. wages/employee Rs Th02,628.3-  
Avg. net profit/employee Rs Th08,249.9-  
INCOME DATA
Net Sales Rs m387,733298,314 130.0%  
Other income Rs m42,67251,874 82.3%   
Total revenues Rs m430,405350,187 122.9%   
Gross profit Rs m100,44777,051 130.4%  
Depreciation Rs m33,03715,336 215.4%   
Interest Rs m33,33531,641 105.4%   
Profit before tax Rs m76,74781,947 93.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,266 0.0%   
Tax Rs m-30,51917,178 -177.7%   
Profit after tax Rs m107,26669,036 155.4%  
Gross profit margin %25.925.8 100.3%  
Effective tax rate %-39.821.0 -189.7%   
Net profit margin %27.723.1 119.5%  
BALANCE SHEET DATA
Current assets Rs m195,530193,758 100.9%   
Current liabilities Rs m177,446231,201 76.7%   
Net working cap to sales %4.7-12.6 -37.2%  
Current ratio x1.10.8 131.5%  
Inventory Days Days241 1,784.6%  
Debtors Days Days1148 22.7%  
Net fixed assets Rs m662,683142,386 465.4%   
Share capital Rs m38,56968,922 56.0%   
"Free" reserves Rs m260,1870-   
Net worth Rs m298,757194,631 153.5%   
Long term debt Rs m337,02666,676 505.5%   
Total assets Rs m858,213635,427 135.1%  
Interest coverage x3.33.6 92.0%   
Debt to equity ratio x1.10.3 329.3%  
Sales to assets ratio x0.50.5 96.2%   
Return on assets %16.415.8 103.4%  
Return on equity %35.935.5 101.2%  
Return on capital %17.345.1 38.4%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-1,0510-   
CASH FLOW
From Operations Rs m84,30550,338 167.5%  
From Investments Rs m15,444-33,936 -45.5%  
From Financial Activity Rs m-104,085-22,479 463.0%  
Net Cashflow Rs m-4,331-6,076 71.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 16.16 Rs / BRL

Compare ADANI POWER With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare ADANI POWER With: INOX WIND ENERGY  INDIA POWER CORPORATION  WAA SOLAR  GITA RENEWABLE  KKV AGRO POWERS   



Today's Market

Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9% Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9%(10:30 am)

Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.