Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BF UTILITIES vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BF UTILITIES   CEMIG
EQUITY SHARE DATA
    BF UTILITIES
Mar-23
CEMIG
Dec-12
BF UTILITIES/
CEMIG
5-Yr Chart
Click to enlarge
High Rs490486-   
Low Rs263283-   
Sales per share (Unadj.) Rs201.5825.7-  
Earnings per share (Unadj.) Rs68.1191.1-  
Cash flow per share (Unadj.) Rs83.5233.5-  
Dividends per share (Unadj.) Rs041.65-  
Avg Dividend yield %010.8 0.0%  
Book value per share (Unadj.) Rs-24.3538.7-  
Shares outstanding (eoy) m37.67372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.90.5 400.9%   
Avg P/E ratio x5.52.0 274.4%  
P/CF ratio (eoy) x4.51.6 273.5%  
Price / Book Value ratio x-15.50.7 -2,165.1%  
Dividend payout %021.8 0.0%   
Avg Mkt Cap Rs m14,178143,282 9.9%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m59022,674 2.6%   
Avg. sales/employee Rs Th036,752.3-  
Avg. wages/employee Rs Th02,709.6-  
Avg. net profit/employee Rs Th08,505.2-  
INCOME DATA
Net Sales Rs m7,591307,544 2.5%  
Other income Rs m17453,479 0.3%   
Total revenues Rs m7,765361,022 2.2%   
Gross profit Rs m4,97579,435 6.3%  
Depreciation Rs m58015,810 3.7%   
Interest Rs m1,83032,620 5.6%   
Profit before tax Rs m2,73984,483 3.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,398 0.0%   
Tax Rs m17217,710 1.0%   
Profit after tax Rs m2,56771,172 3.6%  
Gross profit margin %65.525.8 253.7%  
Effective tax rate %6.321.0 30.0%   
Net profit margin %33.823.1 146.1%  
BALANCE SHEET DATA
Current assets Rs m5,028199,753 2.5%   
Current liabilities Rs m3,844238,355 1.6%   
Net working cap to sales %15.6-12.6 -124.3%  
Current ratio x1.30.8 156.1%  
Inventory Days Days2661 19,749.6%  
Debtors Days Days148 1.7%  
Net fixed assets Rs m17,290146,791 11.8%   
Share capital Rs m18871,055 0.3%   
"Free" reserves Rs m-1,1050-   
Net worth Rs m-917200,653 -0.5%   
Long term debt Rs m13,43968,739 19.6%   
Total assets Rs m22,318655,088 3.4%  
Interest coverage x2.53.6 69.5%   
Debt to equity ratio x-14.70.3 -4,277.6%  
Sales to assets ratio x0.30.5 72.5%   
Return on assets %19.715.8 124.3%  
Return on equity %-279.935.5 -789.0%  
Return on capital %36.545.1 80.9%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m4,36251,896 8.4%  
From Investments Rs m-403-34,986 1.2%  
From Financial Activity Rs m-3,545-23,174 15.3%  
Net Cashflow Rs m414-6,264 -6.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 16.66 Rs / BRL

Compare BF UTILITIES With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare BF UTILITIES With: URJA GLOBAL  VEER ENERGY  SJVN  AMALGAMATED ELECTRICITY  GITA RENEWABLE  



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.