Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BF UTILITIES vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BF UTILITIES   CEMIG
EQUITY SHARE DATA
    BF UTILITIES
Mar-23
CEMIG
Dec-12
BF UTILITIES/
CEMIG
5-Yr Chart
Click to enlarge
High Rs490469-   
Low Rs263273-   
Sales per share (Unadj.) Rs201.5796.0-  
Earnings per share (Unadj.) Rs68.1184.2-  
Cash flow per share (Unadj.) Rs83.5225.1-  
Dividends per share (Unadj.) Rs040.15-  
Avg Dividend yield %010.8 0.0%  
Book value per share (Unadj.) Rs-24.3519.3-  
Shares outstanding (eoy) m37.67372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.90.5 400.9%   
Avg P/E ratio x5.52.0 274.4%  
P/CF ratio (eoy) x4.51.6 273.5%  
Price / Book Value ratio x-15.50.7 -2,165.1%  
Dividend payout %021.8 0.0%   
Avg Mkt Cap Rs m14,178138,121 10.3%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m59021,858 2.7%   
Avg. sales/employee Rs Th035,428.7-  
Avg. wages/employee Rs Th02,612.1-  
Avg. net profit/employee Rs Th08,198.9-  
INCOME DATA
Net Sales Rs m7,591296,468 2.6%  
Other income Rs m17451,553 0.3%   
Total revenues Rs m7,765348,020 2.2%   
Gross profit Rs m4,97576,574 6.5%  
Depreciation Rs m58015,241 3.8%   
Interest Rs m1,83031,445 5.8%   
Profit before tax Rs m2,73981,440 3.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,240 0.0%   
Tax Rs m17217,072 1.0%   
Profit after tax Rs m2,56768,608 3.7%  
Gross profit margin %65.525.8 253.7%  
Effective tax rate %6.321.0 30.0%   
Net profit margin %33.823.1 146.1%  
BALANCE SHEET DATA
Current assets Rs m5,028192,559 2.6%   
Current liabilities Rs m3,844229,770 1.7%   
Net working cap to sales %15.6-12.6 -124.3%  
Current ratio x1.30.8 156.1%  
Inventory Days Days2661 19,749.6%  
Debtors Days Days148 1.7%  
Net fixed assets Rs m17,290141,505 12.2%   
Share capital Rs m18868,496 0.3%   
"Free" reserves Rs m-1,1050-   
Net worth Rs m-917193,427 -0.5%   
Long term debt Rs m13,43966,264 20.3%   
Total assets Rs m22,318631,495 3.5%  
Interest coverage x2.53.6 69.5%   
Debt to equity ratio x-14.70.3 -4,277.6%  
Sales to assets ratio x0.30.5 72.5%   
Return on assets %19.715.8 124.3%  
Return on equity %-279.935.5 -789.0%  
Return on capital %36.545.1 80.9%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m4,36250,027 8.7%  
From Investments Rs m-403-33,726 1.2%  
From Financial Activity Rs m-3,545-22,339 15.9%  
Net Cashflow Rs m414-6,039 -6.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 16.06 Rs / BRL

Compare BF UTILITIES With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare BF UTILITIES With: ADANI POWER  SURYACHAKRA PWR CORP  PTC INDIA  TATA POWER  URJA GLOBAL  



Today's Market

Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13% Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.