Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RELIANCE INFRA vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 RELIANCE INFRA   CEMIG
EQUITY SHARE DATA
    RELIANCE INFRA
Mar-23
CEMIG
Dec-12
RELIANCE INFRA/
CEMIG
5-Yr Chart
Click to enlarge
High Rs201464-   
Low Rs81270-   
Sales per share (Unadj.) Rs606.6788.0-  
Earnings per share (Unadj.) Rs-70.3182.4-  
Cash flow per share (Unadj.) Rs-29.1222.9-  
Dividends per share (Unadj.) Rs039.75-  
Avg Dividend yield %010.8 0.0%  
Book value per share (Unadj.) Rs264.2514.1-  
Shares outstanding (eoy) m351.79372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.5 50.0%   
Avg P/E ratio x-2.02.0 -99.8%  
P/CF ratio (eoy) x-4.81.6 -294.4%  
Price / Book Value ratio x0.50.7 74.9%  
Dividend payout %021.8 -0.0%   
Avg Mkt Cap Rs m49,682136,745 36.3%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m10,82321,640 50.0%   
Avg. sales/employee Rs Th035,075.8-  
Avg. wages/employee Rs Th02,586.0-  
Avg. net profit/employee Rs Th08,117.2-  
INCOME DATA
Net Sales Rs m213,396293,514 72.7%  
Other income Rs m5,14751,039 10.1%   
Total revenues Rs m218,543344,553 63.4%   
Gross profit Rs m8,61675,811 11.4%  
Depreciation Rs m14,48515,089 96.0%   
Interest Rs m23,93531,132 76.9%   
Profit before tax Rs m-24,65780,629 -30.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,198 0.0%   
Tax Rs m7416,902 0.4%   
Profit after tax Rs m-24,73067,925 -36.4%  
Gross profit margin %4.025.8 15.6%  
Effective tax rate %-0.321.0 -1.4%   
Net profit margin %-11.623.1 -50.1%  
BALANCE SHEET DATA
Current assets Rs m119,620190,641 62.7%   
Current liabilities Rs m341,322227,481 150.0%   
Net working cap to sales %-103.9-12.6 827.7%  
Current ratio x0.40.8 41.8%  
Inventory Days Days821 6,125.7%  
Debtors Days Days448 9.1%  
Net fixed assets Rs m250,525140,095 178.8%   
Share capital Rs m3,51867,814 5.2%   
"Free" reserves Rs m89,4180-   
Net worth Rs m92,937191,500 48.5%   
Long term debt Rs m44,34865,603 67.6%   
Total assets Rs m608,992625,204 97.4%  
Interest coverage x03.6 -0.8%   
Debt to equity ratio x0.50.3 139.3%  
Sales to assets ratio x0.40.5 74.6%   
Return on assets %-0.115.8 -0.8%  
Return on equity %-26.635.5 -75.0%  
Return on capital %-0.545.1 -1.2%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m1010-   
CASH FLOW
From Operations Rs m34,58349,529 69.8%  
From Investments Rs m-13,331-33,390 39.9%  
From Financial Activity Rs m-22,417-22,117 101.4%  
Net Cashflow Rs m-1,165-5,978 19.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 15.9 Rs / BRL

Compare RELIANCE INFRA With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare RELIANCE INFRA With: JSW ENERGY  GMR POWER & URBAN  BF UTILITIES  INOX WIND ENERGY  NLC INDIA  



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.