Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs VERIZON (US) - Comparison Results

VERIZON (US)
   Change

Verizon Communications Inc. is one of the world’s leading providers of an integrated telecommunication services. Its services include wire line voice and data services, wireless services, internet services, and published directory information The Com... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   VERIZON
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-23
VERIZON
Dec-18
BHARTI AIRTEL/
VERIZON
5-Yr Chart
Click to enlarge
High Rs8775,000-   
Low Rs6293,684-   
Sales per share (Unadj.) Rs233.22,642.0-  
Earnings per share (Unadj.) Rs20.6323.8-  
Cash flow per share (Unadj.) Rs81.6675.2-  
Dividends per share (Unadj.) Rs4.00199.18-  
Avg Dividend yield %0.54.6 11.6%  
Book value per share (Unadj.) Rs129.71,104.5-  
Shares outstanding (eoy) m5,967.424,128.00-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.21.6 196.5%   
Avg P/E ratio x36.613.4 272.8%  
P/CF ratio (eoy) x9.26.4 143.4%  
Price / Book Value ratio x5.83.9 147.7%  
Dividend payout %19.461.5 31.6%   
Avg Mkt Cap Rs m4,493,91717,923,834 25.1%   
No. of employees `000NA144.5 0.0%   
Total wages/salary Rs m48,3081,550,041 3.1%   
Avg. sales/employee Rs Th075,474.9-  
Avg. wages/employee Rs Th010,726.9-  
Avg. net profit/employee Rs Th09,250.5-  
INCOME DATA
Net Sales Rs m1,391,44810,906,122 12.8%  
Other income Rs m9,3660-   
Total revenues Rs m1,400,81410,906,122 12.8%   
Gross profit Rs m713,5583,531,116 20.2%  
Depreciation Rs m364,3181,450,366 25.1%   
Interest Rs m192,999402,782 47.9%   
Profit before tax Rs m165,6071,677,968 9.9%   
Minority Interest Rs m0-42,587 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m42,733298,691 14.3%   
Profit after tax Rs m122,8741,336,690 9.2%  
Gross profit margin %51.332.4 158.4%  
Effective tax rate %25.817.8 145.0%   
Net profit margin %8.812.3 72.0%  
BALANCE SHEET DATA
Current assets Rs m575,0132,886,564 19.9%   
Current liabilities Rs m1,219,6383,161,086 38.6%   
Net working cap to sales %-46.3-2.5 1,840.5%  
Current ratio x0.50.9 51.6%  
Inventory Days Days1264 3,383.6%  
Debtors Days Days1070 14.9%  
Net fixed assets Rs m3,701,8007,441,095 49.7%   
Share capital Rs m28,36635,753 79.3%   
"Free" reserves Rs m745,5150-   
Net worth Rs m773,8814,559,531 17.0%   
Long term debt Rs m1,515,6868,823,456 17.2%   
Total assets Rs m4,276,81322,070,849 19.4%  
Interest coverage x1.95.2 36.0%   
Debt to equity ratio x2.01.9 101.2%  
Sales to assets ratio x0.30.5 65.8%   
Return on assets %7.47.9 93.7%  
Return on equity %15.929.3 54.2%  
Return on capital %15.715.2 102.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-70,1200-   
CASH FLOW
From Operations Rs m653,2462,861,812 22.8%  
From Investments Rs m-390,802-1,494,620 26.1%  
From Financial Activity Rs m-244,695-1,281,519 19.1%  
Net Cashflow Rs m16,22785,674 18.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for VERIZON (US) is United States Dollars. All data has been converted at 83.34 Rs / USD

Compare BHARTI AIRTEL With: FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  

Compare BHARTI AIRTEL With: CITY ONLINE  TATA COMM  RAILTEL CORP OF INDIA  INDUS TOWERS  TATA TELESERVICES  



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.