Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs TELEKOM INDO. (Indonesia) - Comparison Results

TELEKOM INDO. (Indonesia)
   Change

Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 VODAFONE IDEA   TELEKOM INDO.
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-23
TELEKOM INDO.
Dec-13
VODAFONE IDEA/
TELEKOM INDO.
5-Yr Chart
Click to enlarge
High Rs1226-   
Low Rs618-   
Sales per share (Unadj.) Rs8.78.5-  
Earnings per share (Unadj.) Rs-6.01.5-  
Cash flow per share (Unadj.) Rs-1.33.1-  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-15.36.2-  
Shares outstanding (eoy) m48,679.6997,100.90-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.02.5 39.2%   
Avg P/E ratio x-1.414.8 -9.7%  
P/CF ratio (eoy) x-6.77.0 -95.6%  
Price / Book Value ratio x-0.63.5 -16.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m419,8622,107,090 19.9%   
No. of employees `000NA25.0 0.0%   
Total wages/salary Rs m18,66397,330 19.2%   
Avg. sales/employee Rs Th033,172.2-  
Avg. wages/employee Rs Th03,891.5-  
Avg. net profit/employee Rs Th05,679.5-  
INCOME DATA
Net Sales Rs m421,772829,670 50.8%  
Other income Rs m3,84634,150 11.3%   
Total revenues Rs m425,618863,820 49.3%   
Gross profit Rs m167,309410,180 40.8%  
Depreciation Rs m230,497157,800 146.1%   
Interest Rs m233,63415,040 1,553.4%   
Profit before tax Rs m-292,976271,490 -107.9%   
Minority Interest Rs m0-60,850 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3568,590 0.1%   
Profit after tax Rs m-293,011142,050 -206.3%  
Gross profit margin %39.749.4 80.2%  
Effective tax rate %025.3 -0.0%   
Net profit margin %-69.517.1 -405.8%  
BALANCE SHEET DATA
Current assets Rs m138,653330,750 41.9%   
Current liabilities Rs m600,344284,370 211.1%   
Net working cap to sales %-109.55.6 -1,958.2%  
Current ratio x0.21.2 19.9%  
Inventory Days Days1662 7,418.1%  
Debtors Days Days1928 66.3%  
Net fixed assets Rs m1,933,263867,610 222.8%   
Share capital Rs m486,79750,400 965.9%   
"Free" reserves Rs m-1,230,4260-   
Net worth Rs m-743,629605,420 -122.8%   
Long term debt Rs m1,892,901147,310 1,285.0%   
Total assets Rs m2,072,4091,278,690 162.1%  
Interest coverage x-0.319.1 -1.3%   
Debt to equity ratio x-2.50.2 -1,046.2%  
Sales to assets ratio x0.20.6 31.4%   
Return on assets %-2.912.3 -23.3%  
Return on equity %39.423.5 167.9%  
Return on capital %-5.230.0 -17.2%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-8,2350-   
CASH FLOW
From Operations Rs m188,687365,740 51.6%  
From Investments Rs m-54,136-227,020 23.8%  
From Financial Activity Rs m-146,795-133,270 110.1%  
Net Cashflow Rs m-12,2445,450 -224.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TELEKOM INDO. (Indonesia) is Indonesia Rupiahs. All data has been converted at 0.01 Rs / IDR

Compare VODAFONE IDEA With: FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  

Compare VODAFONE IDEA With: RAILTEL CORP OF INDIA  KORE DIGITAL  HATHWAY CABLE  RELIANCE COMMUNICATIONS  STEELMAN TELECOM  



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.