Marriott International, Inc., founded by J. Willard Marriott is an American diversified hospitality company that manages and franchises a broad portfolio of hotels and related lodging facilities. It has more than 3,800 properties in over 74 countries... More
INDIAN HOTELS MARRIOT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INDIAN HOTELS Mar-23 |
MARRIOT Dec-18 |
INDIAN HOTELS/ MARRIOT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 349 | 12,461 | - | |
Low | Rs | 207 | 8,403 | - | |
Sales per share (Unadj.) | Rs | 40.9 | 5,103.5 | - | |
Earnings per share (Unadj.) | Rs | 6.8 | 468.8 | - | |
Cash flow per share (Unadj.) | Rs | 9.8 | 524.4 | - | |
Dividends per share (Unadj.) | Rs | 1.00 | 130.28 | - | |
Avg Dividend yield | % | 0.4 | 1.2 | 28.8% | |
Book value per share (Unadj.) | Rs | 56.2 | 547.0 | - | |
Shares outstanding (eoy) | m | 1,420.40 | 339.67 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.8 | 2.0 | 332.5% | |
Avg P/E ratio | x | 40.6 | 22.2 | 182.7% | |
P/CF ratio (eoy) | x | 28.5 | 19.9 | 143.1% | |
Price / Book Value ratio | x | 4.9 | 19.1 | 25.9% | |
Dividend payout | % | 14.6 | 27.8 | 52.6% | |
Avg Mkt Cap | Rs m | 394,836 | 3,543,319 | 11.1% | |
No. of employees | `000 | NA | 176.0 | 0.0% | |
Total wages/salary | Rs m | 15,823 | 0 | - | |
Avg. sales/employee | Rs Th | 0 | 9,849.4 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 904.8 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 58,099 | 1,733,501 | 3.4% | |
Other income | Rs m | 1,390 | 16,201 | 8.6% | |
Total revenues | Rs m | 59,489 | 1,749,702 | 3.4% | |
Gross profit | Rs m | 18,077 | 226,897 | 8.0% | |
Depreciation | Rs m | 4,161 | 18,873 | 22.0% | |
Interest | Rs m | 2,361 | 28,393 | 8.3% | |
Profit before tax | Rs m | 12,946 | 195,831 | 6.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,232 | 36,577 | 8.8% | |
Profit after tax | Rs m | 9,714 | 159,254 | 6.1% | |
Gross profit margin | % | 31.1 | 13.1 | 237.7% | |
Effective tax rate | % | 25.0 | 18.7 | 133.7% | |
Net profit margin | % | 16.7 | 9.2 | 182.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,897 | 225,978 | 11.5% | |
Current liabilities | Rs m | 21,192 | 537,554 | 3.9% | |
Net working cap to sales | % | 8.1 | -18.0 | -45.1% | |
Current ratio | x | 1.2 | 0.4 | 290.7% | |
Inventory Days | Days | 159 | 0 | - | |
Debtors Days | Days | 3 | 38 | 7.5% | |
Net fixed assets | Rs m | 109,202 | 163,346 | 66.9% | |
Share capital | Rs m | 1,420 | 418 | 340.2% | |
Net worth | Rs m | 79,820 | 185,810 | 43.0% | |
Long term debt | Rs m | 3,310 | 711,004 | 0.5% | |
Total assets | Rs m | 135,106 | 1,978,853 | 6.8% | |
Interest coverage | x | 6.5 | 7.9 | 82.1% | |
Debt to equity ratio | x | 0 | 3.8 | 1.1% | |
Sales to assets ratio | x | 0.4 | 0.9 | 49.1% | |
Return on assets | % | 8.9 | 9.5 | 94.2% | |
Return on equity | % | 12.2 | 85.7 | 14.2% | |
Return on capital | % | 18.4 | 25.0 | 73.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16,190 | 196,833 | 8.2% | |
From Investments | Rs m | -1,446 | -4,343 | 33.3% | |
From Financial Activity | Rs m | -15,279 | -198,253 | 7.7% | |
Net Cashflow | Rs m | -471 | -5,762 | 8.2% |
Compare INDIAN HOTELS With: SUN INTL. (S. Africa) INTER. HOTELS (UK) TSOGO SUN (S. Africa)
Compare INDIAN HOTELS With: CHL ASIAN HOTELS (EAST) SINCLAIRS HOTELS BEST E.HOTEL HOTEL SILVER
Indian share markets Slipped further as the session progressed and ended the day weak.