CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More
INOX WIND ENERGY CEMIG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INOX WIND ENERGY Mar-23 |
CEMIG Dec-12 |
INOX WIND ENERGY/ CEMIG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,223 | 472 | - | |
Low | Rs | 443 | 275 | - | |
Sales per share (Unadj.) | Rs | 654.1 | 800.9 | - | |
Earnings per share (Unadj.) | Rs | -592.4 | 185.3 | - | |
Cash flow per share (Unadj.) | Rs | -498.8 | 226.5 | - | |
Dividends per share (Unadj.) | Rs | 0 | 40.40 | - | |
Avg Dividend yield | % | 0 | 10.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 936.9 | 522.5 | - | |
Shares outstanding (eoy) | m | 11.22 | 372.47 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.5 | 273.4% | |
Avg P/E ratio | x | -1.4 | 2.0 | -69.8% | |
P/CF ratio (eoy) | x | -1.7 | 1.6 | -101.4% | |
Price / Book Value ratio | x | 0.9 | 0.7 | 124.5% | |
Dividend payout | % | 0 | 21.8 | -0.0% | |
Avg Mkt Cap | Rs m | 9,347 | 138,981 | 6.7% | |
No. of employees | `000 | NA | 8.4 | 0.0% | |
Total wages/salary | Rs m | 885 | 21,994 | 4.0% | |
Avg. sales/employee | Rs Th | 0 | 35,649.3 | - | |
Avg. wages/employee | Rs Th | 0 | 2,628.3 | - | |
Avg. net profit/employee | Rs Th | 0 | 8,249.9 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,339 | 298,314 | 2.5% | |
Other income | Rs m | 2,745 | 51,874 | 5.3% | |
Total revenues | Rs m | 10,084 | 350,187 | 2.9% | |
Gross profit | Rs m | -5,212 | 77,051 | -6.8% | |
Depreciation | Rs m | 1,051 | 15,336 | 6.9% | |
Interest | Rs m | 3,407 | 31,641 | 10.8% | |
Profit before tax | Rs m | -6,925 | 81,947 | -8.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 4,266 | 0.0% | |
Tax | Rs m | -278 | 17,178 | -1.6% | |
Profit after tax | Rs m | -6,647 | 69,036 | -9.6% | |
Gross profit margin | % | -71.0 | 25.8 | -275.0% | |
Effective tax rate | % | 4.0 | 21.0 | 19.1% | |
Net profit margin | % | -90.6 | 23.1 | -391.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 31,048 | 193,758 | 16.0% | |
Current liabilities | Rs m | 27,889 | 231,201 | 12.1% | |
Net working cap to sales | % | 43.1 | -12.6 | -343.0% | |
Current ratio | x | 1.1 | 0.8 | 132.8% | |
Inventory Days | Days | 330 | 1 | 24,525.7% | |
Debtors Days | Days | 4,114 | 48 | 8,590.3% | |
Net fixed assets | Rs m | 24,760 | 142,386 | 17.4% | |
Share capital | Rs m | 112 | 68,922 | 0.2% | |
Net worth | Rs m | 10,513 | 194,631 | 5.4% | |
Long term debt | Rs m | 8,876 | 66,676 | 13.3% | |
Total assets | Rs m | 55,808 | 635,427 | 8.8% | |
Interest coverage | x | -1.0 | 3.6 | -28.8% | |
Debt to equity ratio | x | 0.8 | 0.3 | 246.5% | |
Sales to assets ratio | x | 0.1 | 0.5 | 28.0% | |
Return on assets | % | -5.8 | 15.8 | -36.6% | |
Return on equity | % | -63.2 | 35.5 | -178.3% | |
Return on capital | % | -18.1 | 45.1 | -40.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -11,028 | 50,338 | -21.9% | |
From Investments | Rs m | 2,580 | -33,936 | -7.6% | |
From Financial Activity | Rs m | 7,999 | -22,479 | -35.6% | |
Net Cashflow | Rs m | -449 | -6,076 | 7.4% |
Compare INOX WIND ENERGY With: ELECTRICITE DE (France) ENEL (Italy) CHINA POWER (Hong Kong)
Compare INOX WIND ENERGY With: RATTANINDIA POWER CESC WAA SOLAR GUJARAT INDUSTRIES POWER KKV AGRO POWERS
Indian share markets continued the momentum as the session progressed and ended the higher.