Compare, Analyse JSW ISPAT (500305 | JSWISPAT) with GERDAU - Brazil - STEEL & RELATED
X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2016 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
 
  
Compare another company

  
  

JSW ISPAT vs GERDAU (Brazil) - Comparison Results

  
  

JSW ISPAT 
  Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More


GERDAU (Brazil)
Change
Gerdau is a leading producer of long steel in the American continent and one of the largest suppliers of special steel in the world. It is also a global leader in supplying special long steel for the automotive industry. Gardau is the 14th largest st... More
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Financials
 JSW ISPAT   GERDAU
  EQUITY SHARE DATA
    JSW ISPAT GERDAU JSW ISPAT/ 5-Yr Chart
    Jun-12 Dec-12 GERDAU Click to enlarge
High Rs21424-   
Low Rs9295-   
Sales per share (Unadj.) Rs44.1459.2-  
Earnings per share (Unadj.) Rs-1.017.2-  
Cash flow per share (Unadj.) Rs1.439.3-  
Dividends per share (Unadj.) Rs04.93-  
Dividend yield (eoy) %01.4 0.0%  
Book value per share (Unadj.) Rs2.7329.4-  
Shares outstanding (eoy) m2,516.821,700.46-   
Bonus/Rights/Conversions PI--  
Price / Sales ratio x0.30.8 43.4%   
Avg P/E ratio x-14.320.9 -68.6%  
P/CF ratio (eoy) x10.49.1 113.7%  
Price / Book Value ratio x5.61.1 510.2%  
Dividend payout %028.6 0.0%   
Avg Mkt Cap Rs m37,752611,651 6.2%   
No. of employees `0003.341.3 8.0%   
Total wages/salary Rs m2,610115,288 2.3%   
Avg. sales/employee Rs Th33,761.618,912.7 178.5%   
Avg. wages/employee Rs Th793.62,792.2 28.4%   
Avg. net profit/employee Rs Th-801.8709.9 -112.9%   
 
  INCOME DATA
Net Sales Rs m111,042780,904 14.2%  
Other income Rs m3743,370 11.1%   
Total revenues Rs m111,416784,274 14.2%   
Gross profit Rs m7,01985,854 8.2%  
Depreciation Rs m6,26837,573 16.7%   
Interest Rs m10,09319,588 51.5%   
Profit before tax Rs m-8,96832,063 -28.0%   
Minority Interest Rs m0-1,452 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,4610-   
Tax Rs m-7,7921,299 -599.7%   
Profit after tax Rs m-2,63729,312 -9.0%  
Gross profit margin %6.311.0 57.5%  
Effective tax rate %86.94.1 2,144.0%   
Net profit margin %-2.43.8 -63.3%  
 
  BALANCE SHEET DATA
Current assets Rs m28,330337,398 8.4%   
Current liabilities Rs m47,692160,845 29.7%   
Net working cap to sales %-17.422.6 -77.1%  
Current ratio x0.62.1 28.3%  
Inventory Days Days6487 73.5%  
Debtors Days Days1136 31.1%  
Net fixed assets Rs m70,058404,831 17.3%   
Share capital Rs m25,161395,764 6.4%   
"Free" reserves Rs m-26,9200-   
Net worth Rs m6,777560,170 1.2%   
Long term debt Rs m60,348248,492 24.3%   
Total assets Rs m101,1331,046,152 9.7%  
Interest coverage x0.12.6 4.2%   
Debt to equity ratio x8.90.4 2,007.4%  
Sales to assets ratio x1.10.7 147.1%   
Return on assets %7.44.7 157.7%  
Return on equity %-38.95.2 -743.6%  
Return on capital %-0.56.2 -8.1%  
Exports to sales %1.20-   
Imports to sales %24.40-   
Net fx Rs m-26,7790-   
 
  CASH FLOW
From Operations Rs m11,67189,315 13.1%  
From Investments Rs m-371-70,685 0.5%  
From Financial Activity Rs m-15,201-21,306 71.3%  
Net Cashflow Rs m-3,900-2,679 145.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for GERDAU (Brazil) is Brazil Reais. All data has been converted at 20.56 Rs / BRL
Compare JSW ISPAT With: BAOSTEEL (China) | NIPPON STEEL (Japan) | ARCELOR M. (Luxemb.)
Compare JSW ISPAT With: HINDUSTAN COPPER | UTTAM GALVA STEEL | SAIL | BHUSHAN STEEL | JAI CORP LTD

Related Views On News

Tata Steel: Good performance at operating level, however loss continues... (Quarterly Results Update - Detailed)

Jun 22, 2016

Tata Steel has reported a 12.4% decline in the topline while the bottomline was in red in 4QFY16.

SAIL: Operating loss continues... (Quarterly Results Update - Detailed)

Jun 15, 2016

SAIL has reported a 1.9% YoY decline in the topline while the bottomline reported a loss of Rs 12.3 billion.

More Views on News

Most Popular

Why Do People Still Have Deposits in Indian Overseas Bank and UCO Bank?(Vivek Kaul's Diary)

Aug 16, 2016

The bad loans of these banks now make up for close to one-fifth of their lending.

The Greediest Thing an Investor Can Do(The 5 Minute Wrapup)

Aug 19, 2016

Successful investors see this strategy as "returns waiting to happen".

Will RBI remain Independent?(The Honest Truth)

Aug 16, 2016

The choice of next RBI governor could have a crucial impact on India's economic future.

Unicorns and Smallcap Dwarfs(Chart Of The Day)

Aug 20, 2016

The timeframe for tech startups becoming unicorns is shrinking.

12 Trading (Not Investing) Principles from Warren Buffett(Daily Profit Hunter)

Aug 17, 2016

Apurva Sheth talks about trading principles

More

JSW ISPAT STOCK QUOTE


Jun 10, 2013 (Close)
View Detailed Quote

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW ISPAT 8-QTR ANALYSIS

Detailed Quarterly Results With Charts

COMPARE JSW ISPAT WITH

MARKET STATS