Compare, Analyse JSW ISPAT (500305 | JSWISPAT) with GERDAU - Brazil - STEEL & RELATED
 
  
Compare another company

  
  

JSW ISPAT vs GERDAU (Brazil) - Comparison Results

  
  

JSW ISPAT 
  Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More


GERDAU (Brazil)
Change
Gerdau is a leading producer of long steel in the American continent and one of the largest suppliers of special steel in the world. It is also a global leader in supplying special long steel for the automotive industry. Gardau is the 14th largest st... More
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Financials
 
  EQUITY SHARE DATA
    JSW ISPAT GERDAU JSW ISPAT/ 5-Yr Chart
    Jun-12 Dec-12 GERDAU Click to enlarge
High Rs21440-   
Low Rs9306-   
Sales per share (Unadj.) Rs44.1476.4-  
Earnings per share (Unadj.) Rs-1.017.9-  
Cash flow per share (Unadj.) Rs1.440.8-  
Dividends per share (Unadj.) Rs05.12-  
Dividend yield (eoy) %01.4 0.0%  
Book value per share (Unadj.) Rs2.7341.8-  
Shares outstanding (eoy) m2,516.821,700.46-   
Bonus/Rights/Conversions PI--  
Price / Sales ratio x0.30.8 43.4%   
Avg P/E ratio x-14.320.9 -68.6%  
P/CF ratio (eoy) x10.49.1 113.7%  
Price / Book Value ratio x5.61.1 510.2%  
Dividend payout %028.6 0.0%   
Avg Mkt Cap Rs m37,752634,558 5.9%   
No. of employees `0003.341.3 8.0%   
Total wages/salary Rs m2,610119,606 2.2%   
Avg. sales/employee Rs Th33,761.619,621.0 172.1%   
Avg. wages/employee Rs Th793.62,896.7 27.4%   
Avg. net profit/employee Rs Th-801.8736.5 -108.9%   
 
  INCOME DATA
Net Sales Rs m111,042810,150 13.7%  
Other income Rs m3743,496 10.7%   
Total revenues Rs m111,416813,646 13.7%   
Gross profit Rs m7,01989,070 7.9%  
Depreciation Rs m6,26838,981 16.1%   
Interest Rs m10,09320,321 49.7%   
Profit before tax Rs m-8,96833,264 -27.0%   
Minority Interest Rs m0-1,506 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,4610-   
Tax Rs m-7,7921,348 -578.0%   
Profit after tax Rs m-2,63730,410 -8.7%  
Gross profit margin %6.311.0 57.5%  
Effective tax rate %86.94.1 2,144.0%   
Net profit margin %-2.43.8 -63.3%  
 
  BALANCE SHEET DATA
Current assets Rs m28,330350,034 8.1%   
Current liabilities Rs m47,692166,869 28.6%   
Net working cap to sales %-17.422.6 -77.1%  
Current ratio x0.62.1 28.3%  
Inventory Days Days6487 73.5%  
Debtors Days Days1136 31.1%  
Net fixed assets Rs m70,058419,992 16.7%   
Share capital Rs m25,161410,585 6.1%   
"Free" reserves Rs m-26,9200-   
Net worth Rs m6,777581,149 1.2%   
Long term debt Rs m60,348257,799 23.4%   
Total assets Rs m101,1331,085,332 9.3%  
Interest coverage x0.12.6 4.2%   
Debt to equity ratio x8.90.4 2,007.4%  
Sales to assets ratio x1.10.7 147.1%   
Return on assets %7.44.7 157.7%  
Return on equity %-38.95.2 -743.6%  
Return on capital %-0.56.2 -8.1%  
Exports to sales %1.20-   
Imports to sales %24.40-   
Net fx Rs m-26,7790-   
 
  CASH FLOW
From Operations Rs m11,67192,660 12.6%  
From Investments Rs m-371-73,333 0.5%  
From Financial Activity Rs m-15,201-22,104 68.8%  
Net Cashflow Rs m-3,900-2,779 140.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for GERDAU (Brazil) is Brazil Reais. All data has been converted at 21.33 Rs / BRL
Compare JSW ISPAT With: BAOSTEEL (China) | NIPPON STEEL (Japan) | ARCELOR M. (Luxemb.)
Compare JSW ISPAT With: JINDAL STAINLESS | ISMT LTD | ELECTROSTEEL CAST | JSW STEEL | MUKAND LIMITED

Related Views On News

Are Bitcoins deflationary? (What We're Reading)

Feb 5, 2014

Here is today's recommended reading list from Equitymaster...

More Views on News

Most Popular

Trading with an Investor's Attitude: Part I(Daily Profit Hunter)

Apr 14, 2015

Asad Dossani discusses how to trade with an investor's attitude. To be a successful trader, it is important to focus on long term performance.

TCS: Employee bonus hurts profits

Apr 16, 2015

TCS has reported a 1.1% QoQ fall in the topline and an decrease of 30.3% QoQ in the bottomline for the quarter ended March 2015.

Dhokla, Dosa or Samosa... What's your investing type?(The 5 Minute Wrapup)

Apr 13, 2015

Do ethnic stereotypes and money making have anything in common?

Why Modi's dream of acche din will continue to remain a dream(The Daily Reckoning)

Apr 14, 2015

India needs to create jobs if it wants to create sustainable economic growth. And for that to happen the ease of doing business needs to improve dramatically.

Gruh Finance: Profits stable despite rise in provisions

Apr 21, 2015

Gruh Finance announced its results for the fourth quarter and financial year 2014-15 (FY15). The institution grew its income from operations by 25.4% YoY and the profits by 26.2% YoY during FY15.

More

JSW ISPAT STOCK QUOTE

BSE: 9.98 (0.40%)
Jun 10, 2013 (Close)
View Detailed Quote

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW ISPAT 5-YR ANALYSIS

Detailed Financial Information With Charts

COMPARE JSW ISPAT WITH

MARKET STATS

  1. Go