Compare, Analyse JSW ISPAT (500305 | JSWISPAT) with GERDAU - Brazil - STEEL & RELATED
X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2016 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
 
  
Compare another company

  
  

JSW ISPAT vs GERDAU (Brazil) - Comparison Results

  
  

JSW ISPAT 
  Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More


GERDAU (Brazil)
Change
Gerdau is a leading producer of long steel in the American continent and one of the largest suppliers of special steel in the world. It is also a global leader in supplying special long steel for the automotive industry. Gardau is the 14th largest st... More
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Financials
 JSW ISPAT   GERDAU
  EQUITY SHARE DATA
    JSW ISPAT GERDAU JSW ISPAT/ 5-Yr Chart
    Jun-12 Dec-12 GERDAU Click to enlarge
High Rs21399-   
Low Rs9278-   
Sales per share (Unadj.) Rs44.1431.8-  
Earnings per share (Unadj.) Rs-1.016.2-  
Cash flow per share (Unadj.) Rs1.437.0-  
Dividends per share (Unadj.) Rs04.64-  
Dividend yield (eoy) %01.4 0.0%  
Book value per share (Unadj.) Rs2.7309.7-  
Shares outstanding (eoy) m2,516.821,700.46-   
Bonus/Rights/Conversions PI--  
Price / Sales ratio x0.30.8 43.4%   
Avg P/E ratio x-14.320.9 -68.6%  
P/CF ratio (eoy) x10.49.1 113.7%  
Price / Book Value ratio x5.61.1 510.2%  
Dividend payout %028.6 0.0%   
Avg Mkt Cap Rs m37,752575,059 6.6%   
No. of employees `0003.341.3 8.0%   
Total wages/salary Rs m2,610108,391 2.4%   
Avg. sales/employee Rs Th33,761.617,781.2 189.9%   
Avg. wages/employee Rs Th793.62,625.1 30.2%   
Avg. net profit/employee Rs Th-801.8667.4 -120.1%   
 
  INCOME DATA
Net Sales Rs m111,042734,186 15.1%  
Other income Rs m3743,168 11.8%   
Total revenues Rs m111,416737,354 15.1%   
Gross profit Rs m7,01980,718 8.7%  
Depreciation Rs m6,26835,326 17.7%   
Interest Rs m10,09318,416 54.8%   
Profit before tax Rs m-8,96830,145 -29.7%   
Minority Interest Rs m0-1,365 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,4610-   
Tax Rs m-7,7921,222 -637.8%   
Profit after tax Rs m-2,63727,559 -9.6%  
Gross profit margin %6.311.0 57.5%  
Effective tax rate %86.94.1 2,144.0%   
Net profit margin %-2.43.8 -63.3%  
 
  BALANCE SHEET DATA
Current assets Rs m28,330317,213 8.9%   
Current liabilities Rs m47,692151,222 31.5%   
Net working cap to sales %-17.422.6 -77.1%  
Current ratio x0.62.1 28.3%  
Inventory Days Days6487 73.5%  
Debtors Days Days1136 31.1%  
Net fixed assets Rs m70,058380,612 18.4%   
Share capital Rs m25,161372,087 6.8%   
"Free" reserves Rs m-26,9200-   
Net worth Rs m6,777526,657 1.3%   
Long term debt Rs m60,348233,626 25.8%   
Total assets Rs m101,133983,566 10.3%  
Interest coverage x0.12.6 4.2%   
Debt to equity ratio x8.90.4 2,007.4%  
Sales to assets ratio x1.10.7 147.1%   
Return on assets %7.44.7 157.7%  
Return on equity %-38.95.2 -743.6%  
Return on capital %-0.56.2 -8.1%  
Exports to sales %1.20-   
Imports to sales %24.40-   
Net fx Rs m-26,7790-   
 
  CASH FLOW
From Operations Rs m11,67183,971 13.9%  
From Investments Rs m-371-66,457 0.6%  
From Financial Activity Rs m-15,201-20,032 75.9%  
Net Cashflow Rs m-3,900-2,519 154.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for GERDAU (Brazil) is Brazil Reais. All data has been converted at 19.33 Rs / BRL
Compare JSW ISPAT With: NIPPON STEEL (Japan) | BAOSTEEL (China) | ARCELOR M. (Luxemb.)
Compare JSW ISPAT With: MAH. SEAMLESS | JINDAL STEEL & POWER | HINDUSTAN COPPER | JINDAL STAINLESS | ELECTROSTEEL CAST

Related Views On News

Most Popular

Why It's Best to Stay Away from Buying LIC Policies(The Daily Reckoning)

Apr 21, 2016

In the last ten years, the insurance company has never managed to beat the average return on a 10-year government bond.

Stocks Can Crush Real Estate Over the Next 3-5 Years(The 5 Minute Wrapup)

Apr 21, 2016

Stocks have a strong possibility of crushing returns from real estate over the next 3-5 years.

Thank You For Supporting Our 20-Year Effort!(The Honest Truth)

Apr 22, 2016

A message from Ajit on Equitymaster's 20th Anniversary...

Lessons from Warren Buffett - LXII

Apr 19, 2016

Lessons learned from Warren Buffett's 2011 letter to shareholders.

Introducing Mr Market (aka Volatility)

Apr 19, 2016

A deep-dive into embracing the world of Volatility.

More

JSW ISPAT STOCK QUOTE


Jun 10, 2013 (Close)
View Detailed Quote

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW ISPAT 5-YR ANALYSIS

Detailed Financial Information With Charts

COMPARE JSW ISPAT WITH

MARKET STATS