Compare, Analyse JSW ISPAT (500305 | JSWISPAT) with GERDAU - Brazil - STEEL & RELATED
X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2015 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
McAfee Secure sites help keep you safe from identity theft, credit card fraud, spyware, spam, viruses and online scams
 
  
Compare another company

  
  

JSW ISPAT vs GERDAU (Brazil) - Comparison Results

  
  

JSW ISPAT 
  Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More


GERDAU (Brazil)
Change
Gerdau is a leading producer of long steel in the American continent and one of the largest suppliers of special steel in the world. It is also a global leader in supplying special long steel for the automotive industry. Gardau is the 14th largest st... More
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Financials
 
  EQUITY SHARE DATA
    JSW ISPAT GERDAU JSW ISPAT/ 5-Yr Chart
    Jun-12 Dec-12 GERDAU Click to enlarge
High Rs21418-   
Low Rs9291-   
Sales per share (Unadj.) Rs44.1452.3-  
Earnings per share (Unadj.) Rs-1.017.0-  
Cash flow per share (Unadj.) Rs1.438.7-  
Dividends per share (Unadj.) Rs04.86-  
Dividend yield (eoy) %01.4 0.0%  
Book value per share (Unadj.) Rs2.7324.5-  
Shares outstanding (eoy) m2,516.821,700.46-   
Bonus/Rights/Conversions PI--  
Price / Sales ratio x0.30.8 43.4%   
Avg P/E ratio x-14.320.9 -68.6%  
P/CF ratio (eoy) x10.49.1 113.7%  
Price / Book Value ratio x5.61.1 510.2%  
Dividend payout %028.6 0.0%   
Avg Mkt Cap Rs m37,752602,428 6.3%   
No. of employees `0003.341.3 8.0%   
Total wages/salary Rs m2,610113,550 2.3%   
Avg. sales/employee Rs Th33,761.618,627.5 181.2%   
Avg. wages/employee Rs Th793.62,750.1 28.9%   
Avg. net profit/employee Rs Th-801.8699.2 -114.7%   
 
  INCOME DATA
Net Sales Rs m111,042769,129 14.4%  
Other income Rs m3743,319 11.3%   
Total revenues Rs m111,416772,448 14.4%   
Gross profit Rs m7,01984,560 8.3%  
Depreciation Rs m6,26837,007 16.9%   
Interest Rs m10,09319,292 52.3%   
Profit before tax Rs m-8,96831,580 -28.4%   
Minority Interest Rs m0-1,430 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,4610-   
Tax Rs m-7,7921,280 -608.8%   
Profit after tax Rs m-2,63728,870 -9.1%  
Gross profit margin %6.311.0 57.5%  
Effective tax rate %86.94.1 2,144.0%   
Net profit margin %-2.43.8 -63.3%  
 
  BALANCE SHEET DATA
Current assets Rs m28,330332,311 8.5%   
Current liabilities Rs m47,692158,420 30.1%   
Net working cap to sales %-17.422.6 -77.1%  
Current ratio x0.62.1 28.3%  
Inventory Days Days6487 73.5%  
Debtors Days Days1136 31.1%  
Net fixed assets Rs m70,058398,727 17.6%   
Share capital Rs m25,161389,796 6.5%   
"Free" reserves Rs m-26,9200-   
Net worth Rs m6,777551,723 1.2%   
Long term debt Rs m60,348244,746 24.7%   
Total assets Rs m101,1331,030,379 9.8%  
Interest coverage x0.12.6 4.2%   
Debt to equity ratio x8.90.4 2,007.4%  
Sales to assets ratio x1.10.7 147.1%   
Return on assets %7.44.7 157.7%  
Return on equity %-38.95.2 -743.6%  
Return on capital %-0.56.2 -8.1%  
Exports to sales %1.20-   
Imports to sales %24.40-   
Net fx Rs m-26,7790-   
 
  CASH FLOW
From Operations Rs m11,67187,968 13.3%  
From Investments Rs m-371-69,620 0.5%  
From Financial Activity Rs m-15,201-20,985 72.4%  
Net Cashflow Rs m-3,900-2,639 147.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for GERDAU (Brazil) is Brazil Reais. All data has been converted at 20.25 Rs / BRL
Compare JSW ISPAT With: NIPPON STEEL (Japan) | BAOSTEEL (China) | ARCELOR M. (Luxemb.)
Compare JSW ISPAT With: JAI CORP LTD | GANDHI SP.TUB | UTTAM GALVA STEEL | INNOVENTIVE INDUST. | JINDAL STAINLESS

Related Views On News

Are Bitcoins deflationary? (What We're Reading)

Feb 5, 2014

Here is today's recommended reading list from Equitymaster...

More Views on News

Most Popular

Did anyone predict that these stocks would be 'Multi-losers'?(The 5 Minute Wrapup)

Jun 23, 2015

Why knowing what stocks to not invest in is as valuable as knowing which ones to expect big returns from...

The greater fool theory seems to be at work in Indian e-commerce(The Daily Reckoning)

Jun 23, 2015

Companies are driving up valuations by driving up their gross merchandise value.

Maximize Gains, Not the number of wins(Daily Profit Hunter)

Jun 27, 2015

Apurva Sheth discusses the primary objective of a trader

India to surpass China in wealth creation?(Chart Of The Day)

Jun 27, 2015

Can we see the meltdown in China’s stock markets replicated in India as well?

7 Delusions on Managing Personal Finance Busted(Mutual Fund Corner)

Jun 30, 2015

Many individuals have an erroneous perception about reality. PersonalFN has busted some delusions which people live under as they manage their personal finance.

More

JSW ISPAT STOCK QUOTE

BSE: 9.98 (0.40%)
Jun 10, 2013 (Close)
View Detailed Quote

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW ISPAT 8-QTR ANALYSIS

Detailed Quarterly Results With Charts

COMPARE JSW ISPAT WITH

MARKET STATS

  1. Go