Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ENERGY vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 JSW ENERGY   CEMIG
EQUITY SHARE DATA
    JSW ENERGY
Mar-23
CEMIG
Dec-12
JSW ENERGY/
CEMIG
5-Yr Chart
Click to enlarge
High Rs369486-   
Low Rs182283-   
Sales per share (Unadj.) Rs63.0825.7-  
Earnings per share (Unadj.) Rs9.0191.1-  
Cash flow per share (Unadj.) Rs16.1233.5-  
Dividends per share (Unadj.) Rs2.0041.65-  
Avg Dividend yield %0.710.8 6.7%  
Book value per share (Unadj.) Rs113.2538.7-  
Shares outstanding (eoy) m1,640.54372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.40.5 939.0%   
Avg P/E ratio x30.52.0 1,516.8%  
P/CF ratio (eoy) x17.11.6 1,035.6%  
Price / Book Value ratio x2.40.7 341.0%  
Dividend payout %22.221.8 101.7%   
Avg Mkt Cap Rs m451,968143,282 315.4%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m3,07622,674 13.6%   
Avg. sales/employee Rs Th036,752.3-  
Avg. wages/employee Rs Th02,709.6-  
Avg. net profit/employee Rs Th08,505.2-  
INCOME DATA
Net Sales Rs m103,318307,544 33.6%  
Other income Rs m5,35253,479 10.0%   
Total revenues Rs m108,671361,022 30.1%   
Gross profit Rs m34,21179,435 43.1%  
Depreciation Rs m11,69215,810 74.0%   
Interest Rs m8,44332,620 25.9%   
Profit before tax Rs m19,42884,483 23.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,398 0.0%   
Tax Rs m4,62717,710 26.1%   
Profit after tax Rs m14,80171,172 20.8%  
Gross profit margin %33.125.8 128.2%  
Effective tax rate %23.821.0 113.6%   
Net profit margin %14.323.1 61.9%  
BALANCE SHEET DATA
Current assets Rs m121,370199,753 60.8%   
Current liabilities Rs m115,522238,355 48.5%   
Net working cap to sales %5.7-12.6 -45.1%  
Current ratio x1.10.8 125.4%  
Inventory Days Days4481 33,291.0%  
Debtors Days Days548 11.3%  
Net fixed assets Rs m414,077146,791 282.1%   
Share capital Rs m16,40571,055 23.1%   
"Free" reserves Rs m169,2320-   
Net worth Rs m185,637200,653 92.5%   
Long term debt Rs m192,07968,739 279.4%   
Total assets Rs m536,463655,088 81.9%  
Interest coverage x3.33.6 92.0%   
Debt to equity ratio x1.00.3 302.0%  
Sales to assets ratio x0.20.5 41.0%   
Return on assets %4.315.8 27.3%  
Return on equity %8.035.5 22.5%  
Return on capital %7.445.1 16.4%  
Exports to sales %00-   
Imports to sales %21.50-   
Net fx Rs m-22,2430-   
CASH FLOW
From Operations Rs m20,84351,896 40.2%  
From Investments Rs m-70,095-34,986 200.4%  
From Financial Activity Rs m73,275-23,174 -316.2%  
Net Cashflow Rs m24,087-6,264 -384.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 16.66 Rs / BRL

Compare JSW ENERGY With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare JSW ENERGY With: POWER GRID  KARMA ENERGY  GMR POWER & URBAN  NHPC  SJVN  



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.