Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KARMA ENERGY vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 KARMA ENERGY   CEMIG
EQUITY SHARE DATA
    KARMA ENERGY
Mar-23
CEMIG
Dec-12
KARMA ENERGY/
CEMIG
5-Yr Chart
Click to enlarge
High Rs42464-   
Low Rs21270-   
Sales per share (Unadj.) Rs11.1788.0-  
Earnings per share (Unadj.) Rs5.1182.4-  
Cash flow per share (Unadj.) Rs9.3222.9-  
Dividends per share (Unadj.) Rs039.75-  
Avg Dividend yield %010.8 0.0%  
Book value per share (Unadj.) Rs33.3514.1-  
Shares outstanding (eoy) m11.57372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.90.5 612.7%   
Avg P/E ratio x6.22.0 308.3%  
P/CF ratio (eoy) x3.41.6 206.9%  
Price / Book Value ratio x1.00.7 133.1%  
Dividend payout %021.8 0.0%   
Avg Mkt Cap Rs m366136,745 0.3%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m2921,640 0.1%   
Avg. sales/employee Rs Th035,075.8-  
Avg. wages/employee Rs Th02,586.0-  
Avg. net profit/employee Rs Th08,117.2-  
INCOME DATA
Net Sales Rs m128293,514 0.0%  
Other income Rs m5351,039 0.1%   
Total revenues Rs m181344,553 0.1%   
Gross profit Rs m7975,811 0.1%  
Depreciation Rs m4815,089 0.3%   
Interest Rs m1131,132 0.0%   
Profit before tax Rs m7280,629 0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,198 0.0%   
Tax Rs m1316,902 0.1%   
Profit after tax Rs m5967,925 0.1%  
Gross profit margin %61.925.8 239.5%  
Effective tax rate %18.221.0 86.6%   
Net profit margin %46.023.1 198.7%  
BALANCE SHEET DATA
Current assets Rs m142190,641 0.1%   
Current liabilities Rs m102227,481 0.0%   
Net working cap to sales %30.8-12.6 -245.7%  
Current ratio x1.40.8 165.3%  
Inventory Days Days3961 29,446.1%  
Debtors Days Days3,01148 6,286.8%  
Net fixed assets Rs m413140,095 0.3%   
Share capital Rs m11667,814 0.2%   
"Free" reserves Rs m2690-   
Net worth Rs m385191,500 0.2%   
Long term debt Rs m065,603 0.0%   
Total assets Rs m555625,204 0.1%  
Interest coverage x7.33.6 202.9%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.20.5 49.2%   
Return on assets %12.715.8 80.0%  
Return on equity %15.335.5 43.2%  
Return on capital %21.745.1 48.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m5049,529 0.1%  
From Investments Rs m85-33,390 -0.3%  
From Financial Activity Rs m-135-22,117 0.6%  
Net Cashflow Rs m0-5,978 -0.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 15.9 Rs / BRL

Compare KARMA ENERGY With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare KARMA ENERGY With: URJA GLOBAL  WAA SOLAR  ENTEGRA  BF UTILITIES  GITA RENEWABLE  



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.