Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KARMA ENERGY vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 KARMA ENERGY   CEMIG
EQUITY SHARE DATA
    KARMA ENERGY
Mar-23
CEMIG
Dec-12
KARMA ENERGY/
CEMIG
5-Yr Chart
Click to enlarge
High Rs42472-   
Low Rs21275-   
Sales per share (Unadj.) Rs11.1800.9-  
Earnings per share (Unadj.) Rs5.1185.3-  
Cash flow per share (Unadj.) Rs9.3226.5-  
Dividends per share (Unadj.) Rs040.40-  
Avg Dividend yield %010.8 0.0%  
Book value per share (Unadj.) Rs33.3522.5-  
Shares outstanding (eoy) m11.57372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.90.5 612.7%   
Avg P/E ratio x6.22.0 308.3%  
P/CF ratio (eoy) x3.41.6 206.9%  
Price / Book Value ratio x1.00.7 133.1%  
Dividend payout %021.8 0.0%   
Avg Mkt Cap Rs m366138,981 0.3%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m2921,994 0.1%   
Avg. sales/employee Rs Th035,649.3-  
Avg. wages/employee Rs Th02,628.3-  
Avg. net profit/employee Rs Th08,249.9-  
INCOME DATA
Net Sales Rs m128298,314 0.0%  
Other income Rs m5351,874 0.1%   
Total revenues Rs m181350,187 0.1%   
Gross profit Rs m7977,051 0.1%  
Depreciation Rs m4815,336 0.3%   
Interest Rs m1131,641 0.0%   
Profit before tax Rs m7281,947 0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,266 0.0%   
Tax Rs m1317,178 0.1%   
Profit after tax Rs m5969,036 0.1%  
Gross profit margin %61.925.8 239.5%  
Effective tax rate %18.221.0 86.6%   
Net profit margin %46.023.1 198.7%  
BALANCE SHEET DATA
Current assets Rs m142193,758 0.1%   
Current liabilities Rs m102231,201 0.0%   
Net working cap to sales %30.8-12.6 -245.7%  
Current ratio x1.40.8 165.3%  
Inventory Days Days3961 29,446.1%  
Debtors Days Days3,01148 6,286.8%  
Net fixed assets Rs m413142,386 0.3%   
Share capital Rs m11668,922 0.2%   
"Free" reserves Rs m2690-   
Net worth Rs m385194,631 0.2%   
Long term debt Rs m066,676 0.0%   
Total assets Rs m555635,427 0.1%  
Interest coverage x7.33.6 202.9%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.20.5 49.2%   
Return on assets %12.715.8 80.0%  
Return on equity %15.335.5 43.2%  
Return on capital %21.745.1 48.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m5050,338 0.1%  
From Investments Rs m85-33,936 -0.3%  
From Financial Activity Rs m-135-22,479 0.6%  
Net Cashflow Rs m0-6,076 -0.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 16.16 Rs / BRL

Compare KARMA ENERGY With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare KARMA ENERGY With: JAIPRAKASH POWER  GUJARAT INDUSTRIES POWER  BF UTILITIES  INDIAN ENERGY EXCHANGE   NLC INDIA  



Today's Market

Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9% Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9%(10:30 am)

Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.