Hypermarcas SA is a leading consumer goods company in Brazil. The company is present in pharmaceuticals and personal care. The company's pharmaceuticals products include over-the-counter medications, generic drugs and prescription medications. The c... More
NESTLE HYPERMARCAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NESTLE Dec-22 |
HYPERMARCAS Dec-14 |
NESTLE/ HYPERMARCAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 21,053 | 347 | - | |
Low | Rs | 16,000 | 254 | - | |
Sales per share (Unadj.) | Rs | 1,752.4 | 118.4 | - | |
Earnings per share (Unadj.) | Rs | 247.9 | 10.4 | - | |
Cash flow per share (Unadj.) | Rs | 289.7 | 13.2 | - | |
Dividends per share (Unadj.) | Rs | 22.00 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 255.0 | 189.1 | - | |
Shares outstanding (eoy) | m | 96.42 | 635.00 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 10.6 | 2.5 | 416.6% | |
Avg P/E ratio | x | 74.7 | 28.8 | 259.3% | |
P/CF ratio (eoy) | x | 63.9 | 22.8 | 280.8% | |
Price / Book Value ratio | x | 72.6 | 1.6 | 4,573.1% | |
Dividend payout | % | 8.9 | 0 | - | |
Avg Mkt Cap | Rs m | 1,786,245 | 190,704 | 936.7% | |
No. of employees | `000 | NA | 12.9 | 0.0% | |
Total wages/salary | Rs m | 16,355 | 3,678 | 444.7% | |
Avg. sales/employee | Rs Th | 0 | 5,810.7 | - | |
Avg. wages/employee | Rs Th | 0 | 284.3 | - | |
Avg. net profit/employee | Rs Th | 0 | 511.5 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 168,970 | 75,161 | 224.8% | |
Other income | Rs m | 1,073 | 1,269 | 84.5% | |
Total revenues | Rs m | 170,042 | 76,430 | 222.5% | |
Gross profit | Rs m | 37,063 | 18,140 | 204.3% | |
Depreciation | Rs m | 4,030 | 1,759 | 229.1% | |
Interest | Rs m | 1,546 | 9,572 | 16.1% | |
Profit before tax | Rs m | 32,560 | 8,078 | 403.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -161 | -0.0% | |
Tax | Rs m | 8,655 | 1,301 | 665.3% | |
Profit after tax | Rs m | 23,905 | 6,617 | 361.3% | |
Gross profit margin | % | 21.9 | 24.1 | 90.9% | |
Effective tax rate | % | 26.6 | 16.1 | 165.1% | |
Net profit margin | % | 14.1 | 8.8 | 160.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 34,902 | 77,490 | 45.0% | |
Current liabilities | Rs m | 30,798 | 48,003 | 64.2% | |
Net working cap to sales | % | 2.4 | 39.2 | 6.2% | |
Current ratio | x | 1.1 | 1.6 | 70.2% | |
Inventory Days | Days | 49 | 52 | 95.5% | |
Debtors Days | Days | 4 | 121 | 3.4% | |
Net fixed assets | Rs m | 54,630 | 26,772 | 204.1% | |
Share capital | Rs m | 964 | 84,524 | 1.1% | |
Net worth | Rs m | 24,592 | 120,065 | 20.5% | |
Long term debt | Rs m | 267 | 49,368 | 0.5% | |
Total assets | Rs m | 89,531 | 223,041 | 40.1% | |
Interest coverage | x | 22.1 | 1.8 | 1,196.6% | |
Debt to equity ratio | x | 0 | 0.4 | 2.6% | |
Sales to assets ratio | x | 1.9 | 0.3 | 560.1% | |
Return on assets | % | 28.4 | 7.3 | 391.7% | |
Return on equity | % | 97.2 | 5.5 | 1,763.9% | |
Return on capital | % | 137.2 | 10.3 | 1,329.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 27,374 | 10,664 | 256.7% | |
From Investments | Rs m | -3,917 | 1,095 | -357.6% | |
From Financial Activity | Rs m | -21,227 | -983 | 2,159.7% | |
Net Cashflow | Rs m | 2,230 | 10,778 | 20.7% |
Compare NESTLE With: P&G (US) UNILEVER PLC. (UK)
Compare NESTLE With: MADHUR INDUS. UNIV.STARCH SHARAT INDUSTRIES OCEANIC FOODS MSR INDIA
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.