Founded in Switzerland in 1912, Holcim is one of the world's leading suppliers of cement and aggregates (crushed stone, sand and gravel). It also supplies ready-mix concrete and asphalt. The company also offers consulting, research, trading, engineer... More
PRISM JOHNSON HOLCIM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRISM JOHNSON Mar-23 |
HOLCIM Dec-18 |
PRISM JOHNSON/ HOLCIM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 144 | 5,522 | - | |
Low | Rs | 97 | 3,589 | - | |
Sales per share (Unadj.) | Rs | 146.2 | 4,239.7 | - | |
Earnings per share (Unadj.) | Rs | -3.1 | 265.4 | - | |
Cash flow per share (Unadj.) | Rs | 4.6 | 609.4 | - | |
Dividends per share (Unadj.) | Rs | 0 | 184.06 | - | |
Avg Dividend yield | % | 0 | 4.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 24.0 | 4,639.1 | - | |
Shares outstanding (eoy) | m | 503.36 | 596.19 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 1.1 | 76.6% | |
Avg P/E ratio | x | -38.4 | 17.2 | -223.6% | |
P/CF ratio (eoy) | x | 26.1 | 7.5 | 348.6% | |
Price / Book Value ratio | x | 5.0 | 1.0 | 510.9% | |
Dividend payout | % | 0 | 69.4 | -0.0% | |
Avg Mkt Cap | Rs m | 60,541 | 2,715,935 | 2.2% | |
No. of employees | `000 | NA | 77.1 | 0.0% | |
Total wages/salary | Rs m | 6,658 | 362,506 | 1.8% | |
Avg. sales/employee | Rs Th | 0 | 32,803.8 | - | |
Avg. wages/employee | Rs Th | 0 | 4,704.5 | - | |
Avg. net profit/employee | Rs Th | 0 | 2,053.1 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73,605 | 2,527,696 | 2.9% | |
Other income | Rs m | 357 | 12,884 | 2.8% | |
Total revenues | Rs m | 73,962 | 2,540,580 | 2.9% | |
Gross profit | Rs m | 3,732 | 472,390 | 0.8% | |
Depreciation | Rs m | 3,901 | 205,135 | 1.9% | |
Interest | Rs m | 1,966 | 81,539 | 2.4% | |
Profit before tax | Rs m | -1,778 | 198,601 | -0.9% | |
Minority Interest | Rs m | 0 | 19,971 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -201 | 60,372 | -0.3% | |
Profit after tax | Rs m | -1,577 | 158,200 | -1.0% | |
Gross profit margin | % | 5.1 | 18.7 | 27.1% | |
Effective tax rate | % | 11.3 | 30.4 | 37.1% | |
Net profit margin | % | -2.1 | 6.3 | -34.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 23,027 | 1,072,886 | 2.1% | |
Current liabilities | Rs m | 32,918 | 987,206 | 3.3% | |
Net working cap to sales | % | -13.4 | 3.4 | -396.4% | |
Current ratio | x | 0.7 | 1.1 | 64.4% | |
Inventory Days | Days | 58 | 41 | 142.6% | |
Debtors Days | Days | 3 | 43 | 8.0% | |
Net fixed assets | Rs m | 42,809 | 2,566,717 | 1.7% | |
Share capital | Rs m | 5,034 | 111,724 | 4.5% | |
Net worth | Rs m | 12,067 | 2,765,778 | 0.4% | |
Long term debt | Rs m | 9,577 | 1,202,004 | 0.8% | |
Total assets | Rs m | 65,850 | 5,493,731 | 1.2% | |
Interest coverage | x | 0.1 | 3.4 | 2.8% | |
Debt to equity ratio | x | 0.8 | 0.4 | 182.6% | |
Sales to assets ratio | x | 1.1 | 0.5 | 242.9% | |
Return on assets | % | 0.6 | 4.4 | 13.5% | |
Return on equity | % | -13.1 | 5.7 | -228.5% | |
Return on capital | % | 0.9 | 7.6 | 11.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,919 | 274,986 | 2.2% | |
From Investments | Rs m | -3,196 | -127,554 | 2.5% | |
From Financial Activity | Rs m | -2,668 | -291,091 | 0.9% | |
Net Cashflow | Rs m | 52 | -155,531 | -0.0% |
Compare PRISM JOHNSON With: ANHUICONCH (China) LAFARGE (France) CHINA NAT. BLDG. (China)
Compare PRISM JOHNSON With: DECCAN CEMENTS KANORIA ENERGY & INFRASTRUCTURE SAGAR CEMENTS BARAK VALLEY CEM. JK CEMENT
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.