CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More
PTC INDIA CEMIG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PTC INDIA Mar-23 |
CEMIG Dec-12 |
PTC INDIA/ CEMIG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 118 | 472 | - | |
Low | Rs | 68 | 275 | - | |
Sales per share (Unadj.) | Rs | 539.5 | 800.9 | - | |
Earnings per share (Unadj.) | Rs | 17.1 | 185.3 | - | |
Cash flow per share (Unadj.) | Rs | 20.6 | 226.5 | - | |
Dividends per share (Unadj.) | Rs | 7.80 | 40.40 | - | |
Avg Dividend yield | % | 8.4 | 10.8 | 77.8% | |
Book value per share (Unadj.) | Rs | 169.5 | 522.5 | - | |
Shares outstanding (eoy) | m | 296.01 | 372.47 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0.5 | 36.8% | |
Avg P/E ratio | x | 5.4 | 2.0 | 268.5% | |
P/CF ratio (eoy) | x | 4.5 | 1.6 | 273.5% | |
Price / Book Value ratio | x | 0.5 | 0.7 | 76.5% | |
Dividend payout | % | 45.5 | 21.8 | 208.9% | |
Avg Mkt Cap | Rs m | 27,418 | 138,981 | 19.7% | |
No. of employees | `000 | NA | 8.4 | 0.0% | |
Total wages/salary | Rs m | 844 | 21,994 | 3.8% | |
Avg. sales/employee | Rs Th | 0 | 35,649.3 | - | |
Avg. wages/employee | Rs Th | 0 | 2,628.3 | - | |
Avg. net profit/employee | Rs Th | 0 | 8,249.9 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 159,706 | 298,314 | 53.5% | |
Other income | Rs m | 319 | 51,874 | 0.6% | |
Total revenues | Rs m | 160,025 | 350,187 | 45.7% | |
Gross profit | Rs m | 13,551 | 77,051 | 17.6% | |
Depreciation | Rs m | 1,015 | 15,336 | 6.6% | |
Interest | Rs m | 6,051 | 31,641 | 19.1% | |
Profit before tax | Rs m | 6,804 | 81,947 | 8.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 4,266 | 0.0% | |
Tax | Rs m | 1,732 | 17,178 | 10.1% | |
Profit after tax | Rs m | 5,072 | 69,036 | 7.3% | |
Gross profit margin | % | 8.5 | 25.8 | 32.9% | |
Effective tax rate | % | 25.5 | 21.0 | 121.5% | |
Net profit margin | % | 3.2 | 23.1 | 13.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 88,808 | 193,758 | 45.8% | |
Current liabilities | Rs m | 58,671 | 231,201 | 25.4% | |
Net working cap to sales | % | 18.9 | -12.6 | -150.3% | |
Current ratio | x | 1.5 | 0.8 | 180.6% | |
Inventory Days | Days | 140 | 1 | 10,376.3% | |
Debtors Days | Days | 13 | 48 | 27.1% | |
Net fixed assets | Rs m | 77,175 | 142,386 | 54.2% | |
Share capital | Rs m | 2,960 | 68,922 | 4.3% | |
Net worth | Rs m | 50,187 | 194,631 | 25.8% | |
Long term debt | Rs m | 48,347 | 66,676 | 72.5% | |
Total assets | Rs m | 165,984 | 635,427 | 26.1% | |
Interest coverage | x | 2.1 | 3.6 | 59.2% | |
Debt to equity ratio | x | 1.0 | 0.3 | 281.2% | |
Sales to assets ratio | x | 1.0 | 0.5 | 205.0% | |
Return on assets | % | 6.7 | 15.8 | 42.3% | |
Return on equity | % | 10.1 | 35.5 | 28.5% | |
Return on capital | % | 13.0 | 45.1 | 28.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 35,751 | 50,338 | 71.0% | |
From Investments | Rs m | 1,677 | -33,936 | -4.9% | |
From Financial Activity | Rs m | -40,190 | -22,479 | 178.8% | |
Net Cashflow | Rs m | -2,762 | -6,076 | 45.5% |
Compare PTC INDIA With: ENEL (Italy) ELECTRICITE DE (France) CHINA POWER (Hong Kong)
Compare PTC INDIA With: VEER ENERGY S.E. POWER NHPC SURYACHAKRA PWR CORP AMALGAMATED ELECTRICITY
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.