Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RELIANCE POWER vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 RELIANCE POWER   CEMIG
EQUITY SHARE DATA
    RELIANCE POWER
Mar-23
CEMIG
Dec-12
RELIANCE POWER/
CEMIG
5-Yr Chart
Click to enlarge
High Rs25469-   
Low Rs9273-   
Sales per share (Unadj.) Rs20.2796.0-  
Earnings per share (Unadj.) Rs-1.0184.2-  
Cash flow per share (Unadj.) Rs1.8225.1-  
Dividends per share (Unadj.) Rs040.15-  
Avg Dividend yield %010.8 0.0%  
Book value per share (Unadj.) Rs30.8519.3-  
Shares outstanding (eoy) m3,735.21372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.5 180.7%   
Avg P/E ratio x-17.62.0 -872.8%  
P/CF ratio (eoy) x9.51.6 574.2%  
Price / Book Value ratio x0.60.7 77.2%  
Dividend payout %021.8 -0.0%   
Avg Mkt Cap Rs m63,499138,121 46.0%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m1,78821,858 8.2%   
Avg. sales/employee Rs Th035,428.7-  
Avg. wages/employee Rs Th02,612.1-  
Avg. net profit/employee Rs Th08,198.9-  
INCOME DATA
Net Sales Rs m75,427296,468 25.4%  
Other income Rs m3,40151,553 6.6%   
Total revenues Rs m78,827348,020 22.7%   
Gross profit Rs m29,21876,574 38.2%  
Depreciation Rs m10,32715,241 67.8%   
Interest Rs m25,26631,445 80.3%   
Profit before tax Rs m-2,97581,440 -3.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,240 0.0%   
Tax Rs m63917,072 3.7%   
Profit after tax Rs m-3,61468,608 -5.3%  
Gross profit margin %38.725.8 150.0%  
Effective tax rate %-21.521.0 -102.5%   
Net profit margin %-4.823.1 -20.7%  
BALANCE SHEET DATA
Current assets Rs m49,530192,559 25.7%   
Current liabilities Rs m183,754229,770 80.0%   
Net working cap to sales %-178.0-12.6 1,417.8%  
Current ratio x0.30.8 32.2%  
Inventory Days Days2681 19,903.4%  
Debtors Days Days1,29748 2,708.0%  
Net fixed assets Rs m435,916141,505 308.1%   
Share capital Rs m37,35268,496 54.5%   
"Free" reserves Rs m77,8020-   
Net worth Rs m115,154193,427 59.5%   
Long term debt Rs m122,40466,264 184.7%   
Total assets Rs m486,170631,495 77.0%  
Interest coverage x0.93.6 24.6%   
Debt to equity ratio x1.10.3 310.3%  
Sales to assets ratio x0.20.5 33.0%   
Return on assets %4.515.8 28.1%  
Return on equity %-3.135.5 -8.8%  
Return on capital %9.445.1 20.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-940-   
CASH FLOW
From Operations Rs m40,23750,027 80.4%  
From Investments Rs m-3,542-33,726 10.5%  
From Financial Activity Rs m-36,231-22,339 162.2%  
Net Cashflow Rs m464-6,039 -7.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 16.06 Rs / BRL

Compare RELIANCE POWER With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare RELIANCE POWER With: INDOWIND ENERGY  ENERGY DEV.  AMALGAMATED ELECTRICITY  RATTANINDIA POWER  NHPC  



Today's Market

Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13% Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.