Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RELIANCE POWER vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 RELIANCE POWER   CEMIG
EQUITY SHARE DATA
    RELIANCE POWER
Mar-23
CEMIG
Dec-12
RELIANCE POWER/
CEMIG
5-Yr Chart
Click to enlarge
High Rs25489-   
Low Rs9285-   
Sales per share (Unadj.) Rs20.2830.1-  
Earnings per share (Unadj.) Rs-1.0192.1-  
Cash flow per share (Unadj.) Rs1.8234.8-  
Dividends per share (Unadj.) Rs041.88-  
Avg Dividend yield %010.8 0.0%  
Book value per share (Unadj.) Rs30.8541.6-  
Shares outstanding (eoy) m3,735.21372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.5 180.7%   
Avg P/E ratio x-17.62.0 -872.8%  
P/CF ratio (eoy) x9.51.6 574.2%  
Price / Book Value ratio x0.60.7 77.2%  
Dividend payout %021.8 -0.0%   
Avg Mkt Cap Rs m63,499144,056 44.1%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m1,78822,797 7.8%   
Avg. sales/employee Rs Th036,950.9-  
Avg. wages/employee Rs Th02,724.3-  
Avg. net profit/employee Rs Th08,551.1-  
INCOME DATA
Net Sales Rs m75,427309,205 24.4%  
Other income Rs m3,40153,768 6.3%   
Total revenues Rs m78,827362,973 21.7%   
Gross profit Rs m29,21879,864 36.6%  
Depreciation Rs m10,32715,896 65.0%   
Interest Rs m25,26632,797 77.0%   
Profit before tax Rs m-2,97584,939 -3.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,422 0.0%   
Tax Rs m63917,805 3.6%   
Profit after tax Rs m-3,61471,556 -5.1%  
Gross profit margin %38.725.8 150.0%  
Effective tax rate %-21.521.0 -102.5%   
Net profit margin %-4.823.1 -20.7%  
BALANCE SHEET DATA
Current assets Rs m49,530200,833 24.7%   
Current liabilities Rs m183,754239,642 76.7%   
Net working cap to sales %-178.0-12.6 1,417.8%  
Current ratio x0.30.8 32.2%  
Inventory Days Days2681 19,903.4%  
Debtors Days Days1,29748 2,708.0%  
Net fixed assets Rs m435,916147,584 295.4%   
Share capital Rs m37,35271,439 52.3%   
"Free" reserves Rs m77,8020-   
Net worth Rs m115,154201,737 57.1%   
Long term debt Rs m122,40469,111 177.1%   
Total assets Rs m486,170658,627 73.8%  
Interest coverage x0.93.6 24.6%   
Debt to equity ratio x1.10.3 310.3%  
Sales to assets ratio x0.20.5 33.0%   
Return on assets %4.515.8 28.1%  
Return on equity %-3.135.5 -8.8%  
Return on capital %9.445.1 20.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-940-   
CASH FLOW
From Operations Rs m40,23752,176 77.1%  
From Investments Rs m-3,542-35,175 10.1%  
From Financial Activity Rs m-36,231-23,299 155.5%  
Net Cashflow Rs m464-6,298 -7.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 16.75 Rs / BRL

Compare RELIANCE POWER With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare RELIANCE POWER With: GVK POWER & INFRA  RELIANCE INFRA  VEER ENERGY  ENERGY DEV.  JSW ENERGY  



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.