Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SJVN vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 SJVN   CEMIG
EQUITY SHARE DATA
    SJVN
Mar-23
CEMIG
Dec-12
SJVN/
CEMIG
5-Yr Chart
Click to enlarge
High Rs42489-   
Low Rs25285-   
Sales per share (Unadj.) Rs7.5830.1-  
Earnings per share (Unadj.) Rs3.5192.1-  
Cash flow per share (Unadj.) Rs4.5234.8-  
Dividends per share (Unadj.) Rs1.7741.88-  
Avg Dividend yield %5.210.8 48.3%  
Book value per share (Unadj.) Rs35.3541.6-  
Shares outstanding (eoy) m3,929.80372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.50.5 971.7%   
Avg P/E ratio x9.82.0 486.1%  
P/CF ratio (eoy) x7.61.6 460.0%  
Price / Book Value ratio x1.00.7 134.4%  
Dividend payout %51.221.8 234.8%   
Avg Mkt Cap Rs m133,024144,056 92.3%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m2,86922,797 12.6%   
Avg. sales/employee Rs Th036,950.9-  
Avg. wages/employee Rs Th02,724.3-  
Avg. net profit/employee Rs Th08,551.1-  
INCOME DATA
Net Sales Rs m29,384309,205 9.5%  
Other income Rs m3,44253,768 6.4%   
Total revenues Rs m32,825362,973 9.0%   
Gross profit Rs m22,28779,864 27.9%  
Depreciation Rs m3,96415,896 24.9%   
Interest Rs m4,49132,797 13.7%   
Profit before tax Rs m17,27484,939 20.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,422 0.0%   
Tax Rs m3,68117,805 20.7%   
Profit after tax Rs m13,59371,556 19.0%  
Gross profit margin %75.825.8 293.7%  
Effective tax rate %21.321.0 101.6%   
Net profit margin %46.323.1 199.9%  
BALANCE SHEET DATA
Current assets Rs m48,177200,833 24.0%   
Current liabilities Rs m42,690239,642 17.8%   
Net working cap to sales %18.7-12.6 -148.8%  
Current ratio x1.10.8 134.7%  
Inventory Days Days4171 30,991.8%  
Debtors Days Days34448 718.1%  
Net fixed assets Rs m275,179147,584 186.5%   
Share capital Rs m39,29871,439 55.0%   
"Free" reserves Rs m99,2970-   
Net worth Rs m138,595201,737 68.7%   
Long term debt Rs m132,47969,111 191.7%   
Total assets Rs m323,518658,627 49.1%  
Interest coverage x4.83.6 135.0%   
Debt to equity ratio x1.00.3 279.0%  
Sales to assets ratio x0.10.5 19.3%   
Return on assets %5.615.8 35.3%  
Return on equity %9.835.5 27.7%  
Return on capital %8.045.1 17.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-2,0190-   
CASH FLOW
From Operations Rs m16,31952,176 31.3%  
From Investments Rs m-68,766-35,175 195.5%  
From Financial Activity Rs m55,592-23,299 -238.6%  
Net Cashflow Rs m3,145-6,298 -49.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 16.75 Rs / BRL

Compare SJVN With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare SJVN With: TATA POWER  RAVINDRA TRADING  NEPC  SUN SOURCE  ADANI POWER  



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.