Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SJVN vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 SJVN   CEMIG
EQUITY SHARE DATA
    SJVN
Mar-23
CEMIG
Dec-12
SJVN/
CEMIG
5-Yr Chart
Click to enlarge
High Rs42471-   
Low Rs25274-   
Sales per share (Unadj.) Rs7.5798.9-  
Earnings per share (Unadj.) Rs3.5184.9-  
Cash flow per share (Unadj.) Rs4.5226.0-  
Dividends per share (Unadj.) Rs1.7740.30-  
Avg Dividend yield %5.210.8 48.3%  
Book value per share (Unadj.) Rs35.3521.2-  
Shares outstanding (eoy) m3,929.80372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.50.5 971.7%   
Avg P/E ratio x9.82.0 486.1%  
P/CF ratio (eoy) x7.61.6 460.0%  
Price / Book Value ratio x1.00.7 134.4%  
Dividend payout %51.221.8 234.8%   
Avg Mkt Cap Rs m133,024138,637 96.0%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m2,86921,939 13.1%   
Avg. sales/employee Rs Th035,561.1-  
Avg. wages/employee Rs Th02,621.8-  
Avg. net profit/employee Rs Th08,229.5-  
INCOME DATA
Net Sales Rs m29,384297,575 9.9%  
Other income Rs m3,44251,745 6.7%   
Total revenues Rs m32,825349,320 9.4%   
Gross profit Rs m22,28776,860 29.0%  
Depreciation Rs m3,96415,298 25.9%   
Interest Rs m4,49131,563 14.2%   
Profit before tax Rs m17,27481,745 21.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,256 0.0%   
Tax Rs m3,68117,136 21.5%   
Profit after tax Rs m13,59368,865 19.7%  
Gross profit margin %75.825.8 293.7%  
Effective tax rate %21.321.0 101.6%   
Net profit margin %46.323.1 199.9%  
BALANCE SHEET DATA
Current assets Rs m48,177193,279 24.9%   
Current liabilities Rs m42,690230,629 18.5%   
Net working cap to sales %18.7-12.6 -148.8%  
Current ratio x1.10.8 134.7%  
Inventory Days Days4171 30,991.8%  
Debtors Days Days34448 718.1%  
Net fixed assets Rs m275,179142,033 193.7%   
Share capital Rs m39,29868,752 57.2%   
"Free" reserves Rs m99,2970-   
Net worth Rs m138,595194,149 71.4%   
Long term debt Rs m132,47966,511 199.2%   
Total assets Rs m323,518633,855 51.0%  
Interest coverage x4.83.6 135.0%   
Debt to equity ratio x1.00.3 279.0%  
Sales to assets ratio x0.10.5 19.3%   
Return on assets %5.615.8 35.3%  
Return on equity %9.835.5 27.7%  
Return on capital %8.045.1 17.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-2,0190-   
CASH FLOW
From Operations Rs m16,31950,214 32.5%  
From Investments Rs m-68,766-33,852 203.1%  
From Financial Activity Rs m55,592-22,423 -247.9%  
Net Cashflow Rs m3,145-6,061 -51.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 16.12 Rs / BRL

Compare SJVN With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare SJVN With: POWER GRID  JSW ENERGY  GITA RENEWABLE  NHPC  S.E. POWER  



Today's Market

Sensex Today Ends 456 Points Lower | IT Stocks Drag | 5 Reasons Why Indian Share Market is Falling Sensex Today Ends 456 Points Lower | IT Stocks Drag | 5 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.