CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More
SJVN CEMIG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SJVN Mar-23 |
CEMIG Dec-12 |
SJVN/ CEMIG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 42 | 472 | - | |
Low | Rs | 25 | 275 | - | |
Sales per share (Unadj.) | Rs | 7.5 | 800.9 | - | |
Earnings per share (Unadj.) | Rs | 3.5 | 185.3 | - | |
Cash flow per share (Unadj.) | Rs | 4.5 | 226.5 | - | |
Dividends per share (Unadj.) | Rs | 1.77 | 40.40 | - | |
Avg Dividend yield | % | 5.2 | 10.8 | 48.3% | |
Book value per share (Unadj.) | Rs | 35.3 | 522.5 | - | |
Shares outstanding (eoy) | m | 3,929.80 | 372.47 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.5 | 0.5 | 971.7% | |
Avg P/E ratio | x | 9.8 | 2.0 | 486.1% | |
P/CF ratio (eoy) | x | 7.6 | 1.6 | 460.0% | |
Price / Book Value ratio | x | 1.0 | 0.7 | 134.4% | |
Dividend payout | % | 51.2 | 21.8 | 234.8% | |
Avg Mkt Cap | Rs m | 133,024 | 138,981 | 95.7% | |
No. of employees | `000 | NA | 8.4 | 0.0% | |
Total wages/salary | Rs m | 2,869 | 21,994 | 13.0% | |
Avg. sales/employee | Rs Th | 0 | 35,649.3 | - | |
Avg. wages/employee | Rs Th | 0 | 2,628.3 | - | |
Avg. net profit/employee | Rs Th | 0 | 8,249.9 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 29,384 | 298,314 | 9.8% | |
Other income | Rs m | 3,442 | 51,874 | 6.6% | |
Total revenues | Rs m | 32,825 | 350,187 | 9.4% | |
Gross profit | Rs m | 22,287 | 77,051 | 28.9% | |
Depreciation | Rs m | 3,964 | 15,336 | 25.8% | |
Interest | Rs m | 4,491 | 31,641 | 14.2% | |
Profit before tax | Rs m | 17,274 | 81,947 | 21.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 4,266 | 0.0% | |
Tax | Rs m | 3,681 | 17,178 | 21.4% | |
Profit after tax | Rs m | 13,593 | 69,036 | 19.7% | |
Gross profit margin | % | 75.8 | 25.8 | 293.7% | |
Effective tax rate | % | 21.3 | 21.0 | 101.6% | |
Net profit margin | % | 46.3 | 23.1 | 199.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 48,177 | 193,758 | 24.9% | |
Current liabilities | Rs m | 42,690 | 231,201 | 18.5% | |
Net working cap to sales | % | 18.7 | -12.6 | -148.8% | |
Current ratio | x | 1.1 | 0.8 | 134.7% | |
Inventory Days | Days | 417 | 1 | 30,991.8% | |
Debtors Days | Days | 344 | 48 | 718.1% | |
Net fixed assets | Rs m | 275,179 | 142,386 | 193.3% | |
Share capital | Rs m | 39,298 | 68,922 | 57.0% | |
Net worth | Rs m | 138,595 | 194,631 | 71.2% | |
Long term debt | Rs m | 132,479 | 66,676 | 198.7% | |
Total assets | Rs m | 323,518 | 635,427 | 50.9% | |
Interest coverage | x | 4.8 | 3.6 | 135.0% | |
Debt to equity ratio | x | 1.0 | 0.3 | 279.0% | |
Sales to assets ratio | x | 0.1 | 0.5 | 19.3% | |
Return on assets | % | 5.6 | 15.8 | 35.3% | |
Return on equity | % | 9.8 | 35.5 | 27.7% | |
Return on capital | % | 8.0 | 45.1 | 17.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16,319 | 50,338 | 32.4% | |
From Investments | Rs m | -68,766 | -33,936 | 202.6% | |
From Financial Activity | Rs m | 55,592 | -22,479 | -247.3% | |
Net Cashflow | Rs m | 3,145 | -6,076 | -51.8% |
Compare SJVN With: ELECTRICITE DE (France) ENEL (Italy) CHINA POWER (Hong Kong)
Compare SJVN With: POWER GRID KARMA ENERGY GITA RENEWABLE NHPC S.E. POWER
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.