China Power International Development Limited is the flagship company of China Power Investment Corporation (CPI), one of the five Chinese national power generation groups in the People's Republic of China (PRC). The Group is engaged in investment, d... More
TATA POWER CHINA POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TATA POWER Mar-23 |
CHINA POWER Dec-13 |
TATA POWER/ CHINA POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 298 | 40 | - | |
Low | Rs | 182 | 27 | - | |
Sales per share (Unadj.) | Rs | 172.5 | 33.7 | - | |
Earnings per share (Unadj.) | Rs | 11.9 | 4.1 | - | |
Cash flow per share (Unadj.) | Rs | 22.7 | 8.0 | - | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.84 | - | |
Avg Dividend yield | % | 0.8 | 5.5 | 15.2% | |
Book value per share (Unadj.) | Rs | 90.1 | 33.0 | - | |
Shares outstanding (eoy) | m | 3,195.34 | 6,439.00 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.0 | 139.2% | |
Avg P/E ratio | x | 20.1 | 8.2 | 244.9% | |
P/CF ratio (eoy) | x | 10.6 | 4.2 | 252.9% | |
Price / Book Value ratio | x | 2.7 | 1.0 | 260.8% | |
Dividend payout | % | 16.8 | 45.0 | 37.3% | |
Avg Mkt Cap | Rs m | 767,600 | 216,969 | 353.8% | |
No. of employees | `000 | NA | 9.5 | 0.0% | |
Total wages/salary | Rs m | 36,243 | 14,262 | 254.1% | |
Avg. sales/employee | Rs Th | 0 | 22,936.4 | - | |
Avg. wages/employee | Rs Th | 0 | 1,508.2 | - | |
Avg. net profit/employee | Rs Th | 0 | 2,788.6 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 551,091 | 216,887 | 254.1% | |
Other income | Rs m | 14,682 | 9,596 | 153.0% | |
Total revenues | Rs m | 565,773 | 226,483 | 249.8% | |
Gross profit | Rs m | 117,999 | 82,045 | 143.8% | |
Depreciation | Rs m | 34,392 | 25,448 | 135.1% | |
Interest | Rs m | 43,719 | 17,418 | 251.0% | |
Profit before tax | Rs m | 54,570 | 48,776 | 111.9% | |
Minority Interest | Rs m | 0 | -11,359 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 16,473 | 11,048 | 149.1% | |
Profit after tax | Rs m | 38,097 | 26,369 | 144.5% | |
Gross profit margin | % | 21.4 | 37.8 | 56.6% | |
Effective tax rate | % | 30.2 | 22.6 | 133.3% | |
Net profit margin | % | 6.9 | 12.2 | 56.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 362,251 | 83,912 | 431.7% | |
Current liabilities | Rs m | 452,146 | 200,275 | 225.8% | |
Net working cap to sales | % | -16.3 | -53.7 | 30.4% | |
Current ratio | x | 0.8 | 0.4 | 191.2% | |
Inventory Days | Days | 150 | 13 | 1,191.4% | |
Debtors Days | Days | 5 | 48 | 9.5% | |
Net fixed assets | Rs m | 885,711 | 723,115 | 122.5% | |
Share capital | Rs m | 3,196 | 70,975 | 4.5% | |
Net worth | Rs m | 287,874 | 212,221 | 135.6% | |
Long term debt | Rs m | 307,085 | 397,060 | 77.3% | |
Total assets | Rs m | 1,280,961 | 883,008 | 145.1% | |
Interest coverage | x | 2.2 | 3.8 | 59.2% | |
Debt to equity ratio | x | 1.1 | 1.9 | 57.0% | |
Sales to assets ratio | x | 0.4 | 0.2 | 175.2% | |
Return on assets | % | 6.4 | 5.0 | 128.8% | |
Return on equity | % | 13.2 | 12.4 | 106.5% | |
Return on capital | % | 16.5 | 9.0 | 183.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 71,591 | 49,773 | 143.8% | |
From Investments | Rs m | -73,753 | -45,991 | 160.4% | |
From Financial Activity | Rs m | 13,408 | -8,094 | -165.7% | |
Net Cashflow | Rs m | 12,433 | -4,312 | -288.3% |
Compare TATA POWER With: ELECTRICITE DE (France) CEMIG (Brazil) ENEL (Italy)
Compare TATA POWER With: KARMA ENERGY GITA RENEWABLE SRI KPR INDUSTRIES INDOWIND ENERGY NLC INDIA
Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.