Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs CHINA POWER (Hong Kong) - Comparison Results

CHINA POWER (Hong Kong)
   Change

China Power International Development Limited is the flagship company of China Power Investment Corporation (CPI), one of the five Chinese national power generation groups in the People's Republic of China (PRC). The Group is engaged in investment, d... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 TATA POWER   CHINA POWER
EQUITY SHARE DATA
    TATA POWER
Mar-23
CHINA POWER
Dec-13
TATA POWER/
CHINA POWER
5-Yr Chart
Click to enlarge
High Rs29840-   
Low Rs18227-   
Sales per share (Unadj.) Rs172.533.7-  
Earnings per share (Unadj.) Rs11.94.1-  
Cash flow per share (Unadj.) Rs22.78.0-  
Dividends per share (Unadj.) Rs2.001.84-  
Avg Dividend yield %0.85.5 15.2%  
Book value per share (Unadj.) Rs90.133.0-  
Shares outstanding (eoy) m3,195.346,439.00-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.0 139.2%   
Avg P/E ratio x20.18.2 244.9%  
P/CF ratio (eoy) x10.64.2 252.9%  
Price / Book Value ratio x2.71.0 260.8%  
Dividend payout %16.845.0 37.3%   
Avg Mkt Cap Rs m767,600216,969 353.8%   
No. of employees `000NA9.5 0.0%   
Total wages/salary Rs m36,24314,262 254.1%   
Avg. sales/employee Rs Th022,936.4-  
Avg. wages/employee Rs Th01,508.2-  
Avg. net profit/employee Rs Th02,788.6-  
INCOME DATA
Net Sales Rs m551,091216,887 254.1%  
Other income Rs m14,6829,596 153.0%   
Total revenues Rs m565,773226,483 249.8%   
Gross profit Rs m117,99982,045 143.8%  
Depreciation Rs m34,39225,448 135.1%   
Interest Rs m43,71917,418 251.0%   
Profit before tax Rs m54,57048,776 111.9%   
Minority Interest Rs m0-11,359 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,47311,048 149.1%   
Profit after tax Rs m38,09726,369 144.5%  
Gross profit margin %21.437.8 56.6%  
Effective tax rate %30.222.6 133.3%   
Net profit margin %6.912.2 56.9%  
BALANCE SHEET DATA
Current assets Rs m362,25183,912 431.7%   
Current liabilities Rs m452,146200,275 225.8%   
Net working cap to sales %-16.3-53.7 30.4%  
Current ratio x0.80.4 191.2%  
Inventory Days Days15013 1,191.4%  
Debtors Days Days548 9.5%  
Net fixed assets Rs m885,711723,115 122.5%   
Share capital Rs m3,19670,975 4.5%   
"Free" reserves Rs m284,6790-   
Net worth Rs m287,874212,221 135.6%   
Long term debt Rs m307,085397,060 77.3%   
Total assets Rs m1,280,961883,008 145.1%  
Interest coverage x2.23.8 59.2%   
Debt to equity ratio x1.11.9 57.0%  
Sales to assets ratio x0.40.2 175.2%   
Return on assets %6.45.0 128.8%  
Return on equity %13.212.4 106.5%  
Return on capital %16.59.0 183.6%  
Exports to sales %00-   
Imports to sales %13.70-   
Net fx Rs m-43,1200-   
CASH FLOW
From Operations Rs m71,59149,773 143.8%  
From Investments Rs m-73,753-45,991 160.4%  
From Financial Activity Rs m13,408-8,094 -165.7%  
Net Cashflow Rs m12,433-4,312 -288.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA POWER (Hong Kong) is China Yuan Renminbi. All data has been converted at 11.52 Rs / CNY

Compare TATA POWER With: ELECTRICITE DE (France)  CEMIG (Brazil)  ENEL (Italy)  

Compare TATA POWER With: KARMA ENERGY  GITA RENEWABLE  SRI KPR INDUSTRIES  INDOWIND ENERGY  NLC INDIA  



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.