Nine Dragons Paper Holdings, established in 1995, is the largest paperboard producer in Asia and one of the largest in the world in terms of production capacity. It is a privately owned paper manufacturing company in Mainland China. The company is en... More
ANDHRA PAPER NINE DRAGONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ANDHRA PAPER Mar-23 |
NINE DRAGONS Jun-13 |
ANDHRA PAPER/ NINE DRAGONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 510 | 91 | - | |
Low | Rs | 280 | 50 | - | |
Sales per share (Unadj.) | Rs | 527.4 | 70.9 | - | |
Earnings per share (Unadj.) | Rs | 131.4 | 3.8 | - | |
Cash flow per share (Unadj.) | Rs | 147.3 | 7.8 | - | |
Dividends per share (Unadj.) | Rs | 12.50 | 1.15 | - | |
Avg Dividend yield | % | 3.2 | 1.6 | 193.8% | |
Book value per share (Unadj.) | Rs | 397.8 | 56.2 | - | |
Shares outstanding (eoy) | m | 39.77 | 4,664.62 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.0 | 75.3% | |
Avg P/E ratio | x | 3.0 | 18.3 | 16.4% | |
P/CF ratio (eoy) | x | 2.7 | 9.0 | 29.7% | |
Price / Book Value ratio | x | 1.0 | 1.3 | 79.2% | |
Dividend payout | % | 9.5 | 29.9 | 31.8% | |
Avg Mkt Cap | Rs m | 15,708 | 328,564 | 4.8% | |
No. of employees | `000 | NA | 17.8 | 0.0% | |
Total wages/salary | Rs m | 1,648 | 13,794 | 11.9% | |
Avg. sales/employee | Rs Th | 0 | 18,567.4 | - | |
Avg. wages/employee | Rs Th | 0 | 775.0 | - | |
Avg. net profit/employee | Rs Th | 0 | 1,008.3 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,977 | 330,500 | 6.3% | |
Other income | Rs m | 520 | 3,007 | 17.3% | |
Total revenues | Rs m | 21,497 | 333,507 | 6.4% | |
Gross profit | Rs m | 7,193 | 54,432 | 13.2% | |
Depreciation | Rs m | 632 | 18,467 | 3.4% | |
Interest | Rs m | 72 | 15,783 | 0.5% | |
Profit before tax | Rs m | 7,010 | 23,190 | 30.2% | |
Minority Interest | Rs m | 0 | -346 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,785 | 4,897 | 36.5% | |
Profit after tax | Rs m | 5,225 | 17,947 | 29.1% | |
Gross profit margin | % | 34.3 | 16.5 | 208.2% | |
Effective tax rate | % | 25.5 | 21.1 | 120.6% | |
Net profit margin | % | 24.9 | 5.4 | 458.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,487 | 206,359 | 5.6% | |
Current liabilities | Rs m | 3,335 | 161,539 | 2.1% | |
Net working cap to sales | % | 38.9 | 13.6 | 286.6% | |
Current ratio | x | 3.4 | 1.3 | 269.6% | |
Inventory Days | Days | 239 | 48 | 498.2% | |
Debtors Days | Days | 257 | 103 | 249.7% | |
Net fixed assets | Rs m | 12,686 | 513,944 | 2.5% | |
Share capital | Rs m | 398 | 105,858 | 0.4% | |
Net worth | Rs m | 15,822 | 262,011 | 6.0% | |
Long term debt | Rs m | 46 | 295,435 | 0.0% | |
Total assets | Rs m | 24,174 | 279,207 | 8.7% | |
Interest coverage | x | 98.8 | 2.5 | 3,999.2% | |
Debt to equity ratio | x | 0 | 1.1 | 0.3% | |
Sales to assets ratio | x | 0.9 | 1.2 | 73.3% | |
Return on assets | % | 21.9 | 12.1 | 181.4% | |
Return on equity | % | 33.0 | 6.8 | 482.1% | |
Return on capital | % | 44.6 | 6.9 | 644.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,358 | -19,586 | -27.4% | |
From Investments | Rs m | -4,986 | -50,221 | 9.9% | |
From Financial Activity | Rs m | -413 | 89,156 | -0.5% | |
Net Cashflow | Rs m | -32 | 19,349 | -0.2% |
Compare ANDHRA PAPER With: LEE & MAN (Hong Kong) NIPPON PAPER (Japan) INTER. PAPER (US)
Compare ANDHRA PAPER With: CELLA SPACE SHREE BHAWANI N.R.AGARWAL SANGAL PAPER VAPI PAPER
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.