MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - power
- ADANI POWER - CEMIG (Brazil)
ADANI POWER vs CEMIG (Brazil) - Comparison Results
CEMIG (Brazil)
CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More
Financials
 ADANI POWER  CEMIG |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ADANI POWER Mar-18 |
CEMIG Dec-12 |
ADANI POWER/ CEMIG |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 48 | 388 | - | |
| Low | Rs | 23 | 226 | - | |
| Sales per share (Unadj.) | Rs | 53.4 | 658.7 | - | |
| Earnings per share (Unadj.) | Rs | -5.5 | 152.4 | - | |
| Cash flow per share (Unadj.) | Rs | 1.5 | 186.3 | - | |
| Dividends per share (Unadj.) | Rs | 0 | 33.23 | - | |
| Dividend yield (eoy) | % | 0 | 10.8 | 0.0% | |
| Book value per share (Unadj.) | Rs | 2.3 | 429.7 | - | |
| Shares outstanding (eoy) | m | 3,856.94 | 372.47 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.7 | 0.5 | 142.6% | |
| Avg P/E ratio | x | -6.5 | 2.0 | -320.9% | |
| P/CF ratio (eoy) | x | 23.6 | 1.6 | 1,434.7% | |
| Price / Book Value ratio | x | 15.5 | 0.7 | 2,167.8% | |
| Dividend payout | % | 0 | 21.8 | 0.0% | |
| Avg Mkt Cap | Rs m | 136,921 | 114,298 | 119.8% | |
| No. of employees | `000 | 2.4 | 8.4 | 29.1% | |
| Total wages/salary | Rs m | 3,537 | 18,088 | 19.6% | |
| Avg. sales/employee | Rs Th | 84,540.8 | 29,318.0 | 288.4% | |
| Avg. wages/employee | Rs Th | 1,450.9 | 2,161.5 | 67.1% | |
| Avg. net profit/employee | Rs Th | -8,693.0 | 6,784.8 | -128.1% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 206,110 | 245,333 | 84.0% | |
| Other income | Rs m | 4,824 | 42,661 | 11.3% | |
| Total revenues | Rs m | 210,934 | 287,994 | 73.2% | |
| Gross profit | Rs m | 56,912 | 63,367 | 89.8% | |
| Depreciation | Rs m | 26,987 | 12,612 | 214.0% | |
| Interest | Rs m | 55,702 | 26,022 | 214.1% | |
| Profit before tax | Rs m | -20,953 | 67,394 | -31.1% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | -292 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 3,509 | 0.0% | |
| Tax | Rs m | -52 | 14,127 | -0.4% | |
| Profit after tax | Rs m | -21,194 | 56,775 | -37.3% | |
| Gross profit margin | % | 27.6 | 25.8 | 106.9% | |
| Effective tax rate | % | 0.2 | 21.0 | 1.2% | |
| Net profit margin | % | -10.3 | 23.1 | -44.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 139,517 | 159,347 | 87.6% | |
| Current liabilities | Rs m | 280,378 | 190,140 | 147.5% | |
| Net working cap to sales | % | -68.3 | -12.6 | 544.5% | |
| Current ratio | x | 0.5 | 0.8 | 59.4% | |
| Inventory Days | Days | 15 | 1 | 1,144.8% | |
| Debtors Days | Days | 107 | 48 | 224.5% | |
| Net fixed assets | Rs m | 522,570 | 117,098 | 446.3% | |
| Share capital | Rs m | 38,569 | 56,682 | 68.0% | |
| Net worth | Rs m | 8,845 | 160,065 | 5.5% | |
| Long term debt | Rs m | 345,599 | 54,835 | 630.3% | |
| Total assets | Rs m | 695,233 | 522,576 | 133.0% | |
| Interest coverage | x | 0.6 | 3.6 | 17.4% | |
| Debt to equity ratio | x | 39.1 | 0.3 | 11,405.0% | |
| Sales to assets ratio | x | 0.3 | 0.5 | 63.1% | |
| Return on assets | % | 5.0 | 15.8 | 31.3% | |
| Return on equity | % | -239.6 | 35.5 | -675.5% | |
| Return on capital | % | 9.7 | 45.1 | 21.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 50,997 | 41,398 | 123.2% | |
| From Investments | Rs m | -5,190 | -27,909 | 18.6% | |
| From Financial Activity | Rs m | -46,001 | -18,486 | 248.8% | |
| Net Cashflow | Rs m | -194 | -4,997 | 3.9% | |
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 13.29 Rs / BRL
Compare ADANI POWER With: ELECTRICITE DE (France) ENEL (Italy) CHINA POWER (Hong Kong)
Compare ADANI POWER With: JSW ENERGY GUJARAT INDUSTRIES POWER TATA POWER JAIPRAKASH POWER NAVA BHARAT VENTURES
Today's Market
6 Reasons Why Sensex Plunged 883 Points Today(Closing)
Indian share markets nosedived and registered sharp losses in today's volatile session following a strong second wave of Covid-19 in the country.
Related Views On News
ADANI POWER Announces Quarterly Results (1QFY21); Net Profit Down 75.1% (Quarterly Result Update)
Aug 18, 2020 | Updated on Aug 18, 2020For the quarter ended June 2020, ADANI POWER has posted a net profit of Rs 7 bn (down 75.1% YoY). Sales on the other hand came in at Rs 52 bn (down 33.3% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.
ADANI POWER Announces Quarterly Results (1QFY20); Net Profit Up 52.8% (Quarterly Result Update)
Aug 8, 2019 | Updated on Aug 8, 2019For the quarter ended June 2019, ADANI POWER has posted a net profit of Rs 4 bn (up 52.8% YoY). Sales on the other hand came in at Rs 78 bn (up 103.8% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.
More Views on NewsMost Popular
India: Recovery Stalled by Vaccine Games? (The Honest Truth)
Apr 13, 2021Ajit Dayal on how India's vaccine strategy will impact the markets.
4 Stocks to Make Your Portfolio Immune to the Second Covid Wave (Profit Hunter)
Apr 6, 2021Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
A Stock with 700% Return Potential Comes with Additional Payoffs (Profit Hunter)
Apr 15, 2021Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
Why Did the Market Crash on Monday? (Fast Profits Daily)
Apr 13, 2021In this video, I'll you what I think is the real reason behind yesterday's market crash.
A Unique Sector for Short-Term Profits (Fast Profits Daily)
Apr 12, 2021This ignored sector could deliver big short-term profits.
More
