Compare, Analyse ADANI POWER with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 ADANI POWER   CEMIG
EQUITY SHARE DATA
    ADANI POWER
Mar-18
CEMIG
Dec-12
ADANI POWER/
CEMIG
5-Yr Chart
Click to enlarge
High Rs48499-   
Low Rs23291-   
Sales per share (Unadj.) Rs53.4847.5-  
Earnings per share (Unadj.) Rs-5.5196.1-  
Cash flow per share (Unadj.) Rs1.5239.7-  
Dividends per share (Unadj.) Rs042.75-  
Dividend yield (eoy) %010.8 0.0%  
Book value per share (Unadj.) Rs2.3552.9-  
Shares outstanding (eoy) m3,856.94372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.5 142.6%   
Avg P/E ratio x-6.52.0 -320.9%  
P/CF ratio (eoy) x23.61.6 1,434.7%  
Price / Book Value ratio x15.50.7 2,167.8%  
Dividend payout %021.8 0.0%   
Avg Mkt Cap Rs m136,921147,066 93.1%   
No. of employees `0002.48.4 29.1%   
Total wages/salary Rs m3,53723,273 15.2%   
Avg. sales/employee Rs Th84,540.837,723.0 224.1%   
Avg. wages/employee Rs Th1,450.92,781.2 52.2%   
Avg. net profit/employee Rs Th-8,693.08,729.8 -99.6%   
INCOME DATA
Net Sales Rs m206,110315,666 65.3%  
Other income Rs m4,82454,891 8.8%   
Total revenues Rs m210,934370,557 56.9%   
Gross profit Rs m56,91281,533 69.8%  
Depreciation Rs m26,98716,228 166.3%   
Interest Rs m55,70233,482 166.4%   
Profit before tax Rs m-20,95386,714 -24.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m-2920-   
Extraordinary Inc (Exp) Rs m04,514 0.0%   
Tax Rs m-5218,177 -0.3%   
Profit after tax Rs m-21,19473,051 -29.0%  
Gross profit margin %27.625.8 106.9%  
Effective tax rate %0.221.0 1.2%   
Net profit margin %-10.323.1 -44.4%  
BALANCE SHEET DATA
Current assets Rs m139,517205,029 68.0%   
Current liabilities Rs m280,378244,650 114.6%   
Net working cap to sales %-68.3-12.6 544.5%  
Current ratio x0.50.8 59.4%  
Inventory Days Days151 1,144.8%  
Debtors Days Days10748 224.5%  
Net fixed assets Rs m522,570150,668 346.8%   
Share capital Rs m38,56972,932 52.9%   
"Free" reserves Rs m-29,7240-   
Net worth Rs m8,845205,952 4.3%   
Long term debt Rs m345,59970,555 489.8%   
Total assets Rs m695,233672,389 103.4%  
Interest coverage x0.63.6 17.4%   
Debt to equity ratio x39.10.3 11,405.0%  
Sales to assets ratio x0.30.5 63.1%   
Return on assets %5.015.8 31.3%  
Return on equity %-239.635.5 -675.5%  
Return on capital %9.745.1 21.6%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-4,0730-   
CASH FLOW
From Operations Rs m50,99753,267 95.7%  
From Investments Rs m-5,190-35,910 14.5%  
From Financial Activity Rs m-46,001-23,786 193.4%  
Net Cashflow Rs m-194-6,430 3.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 17.1 Rs / BRL

Compare ADANI POWER With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare ADANI POWER With: SJVN  NLC INDIA LTD  NAVA BHARAT VENTURES  PTC INDIA LTD  TATA POWER  



Today's Market

Sensex Ends 76 Points Lower; Telecom and Metal Stocks Witness Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their volatile day marginally lower.

Related Views On News

ADANI POWER Announces Quarterly Results (1QFY20); Net Profit Up 52.8% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, ADANI POWER has posted a net profit of Rs 4 bn (up 52.8% YoY). Sales on the other hand came in at Rs 78 bn (up 103.8% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

ADANI POWER Announces Quarterly Results (4QFY19); Net Profit Up 197.9% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, ADANI POWER has posted a net profit of Rs 6 bn (up 197.9% YoY). Sales on the other hand came in at Rs 67 bn (up 65.4% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

ADANI POWER 2017-18 Annual Report Analysis (Annual Result Update)

Mar 29, 2019 | Updated on Mar 29, 2019

Here's an analysis of the annual report of ADANI POWER for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ADANI POWER. Also includes updates on the valuation of ADANI POWER.

More Views on News

Most Popular

The Smartest Stock to Buy for 2020 (Profit Hunter)

Nov 14, 2019

Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks (The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

The One Trade I'm Most Bullish on Now

Nov 12, 2019

A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!

How the Modi Government is Helping My Top 7 Stocks (The 5 Minute Wrapup)

Nov 14, 2019

Recent reforms by the Modi government can give a big boost on your stocks, provided you buy the right ones.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ADANI POWER SHARE PRICE


Nov 21, 2019 (Close)

TRACK ADANI POWER

  • Track your investment in ADANI POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ADANI POWER - NTPC COMPARISON

COMPARE ADANI POWER WITH

MARKET STATS