MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - power
- ADANI POWER - CEMIG (Brazil)
ADANI POWER vs CEMIG (Brazil) - Comparison Results
CEMIG (Brazil)
CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More
Financials
 ADANI POWER  CEMIG |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ADANI POWER Mar-18 |
CEMIG Dec-12 |
ADANI POWER/ CEMIG |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 48 | 499 | - | |
| Low | Rs | 23 | 291 | - | |
| Sales per share (Unadj.) | Rs | 53.4 | 847.5 | - | |
| Earnings per share (Unadj.) | Rs | -5.5 | 196.1 | - | |
| Cash flow per share (Unadj.) | Rs | 1.5 | 239.7 | - | |
| Dividends per share (Unadj.) | Rs | 0 | 42.75 | - | |
| Dividend yield (eoy) | % | 0 | 10.8 | 0.0% | |
| Book value per share (Unadj.) | Rs | 2.3 | 552.9 | - | |
| Shares outstanding (eoy) | m | 3,856.94 | 372.47 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.7 | 0.5 | 142.6% | |
| Avg P/E ratio | x | -6.5 | 2.0 | -320.9% | |
| P/CF ratio (eoy) | x | 23.6 | 1.6 | 1,434.7% | |
| Price / Book Value ratio | x | 15.5 | 0.7 | 2,167.8% | |
| Dividend payout | % | 0 | 21.8 | 0.0% | |
| Avg Mkt Cap | Rs m | 136,921 | 147,066 | 93.1% | |
| No. of employees | `000 | 2.4 | 8.4 | 29.1% | |
| Total wages/salary | Rs m | 3,537 | 23,273 | 15.2% | |
| Avg. sales/employee | Rs Th | 84,540.8 | 37,723.0 | 224.1% | |
| Avg. wages/employee | Rs Th | 1,450.9 | 2,781.2 | 52.2% | |
| Avg. net profit/employee | Rs Th | -8,693.0 | 8,729.8 | -99.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 206,110 | 315,666 | 65.3% | |
| Other income | Rs m | 4,824 | 54,891 | 8.8% | |
| Total revenues | Rs m | 210,934 | 370,557 | 56.9% | |
| Gross profit | Rs m | 56,912 | 81,533 | 69.8% | |
| Depreciation | Rs m | 26,987 | 16,228 | 166.3% | |
| Interest | Rs m | 55,702 | 33,482 | 166.4% | |
| Profit before tax | Rs m | -20,953 | 86,714 | -24.2% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | -292 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 4,514 | 0.0% | |
| Tax | Rs m | -52 | 18,177 | -0.3% | |
| Profit after tax | Rs m | -21,194 | 73,051 | -29.0% | |
| Gross profit margin | % | 27.6 | 25.8 | 106.9% | |
| Effective tax rate | % | 0.2 | 21.0 | 1.2% | |
| Net profit margin | % | -10.3 | 23.1 | -44.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 139,517 | 205,029 | 68.0% | |
| Current liabilities | Rs m | 280,378 | 244,650 | 114.6% | |
| Net working cap to sales | % | -68.3 | -12.6 | 544.5% | |
| Current ratio | x | 0.5 | 0.8 | 59.4% | |
| Inventory Days | Days | 15 | 1 | 1,144.8% | |
| Debtors Days | Days | 107 | 48 | 224.5% | |
| Net fixed assets | Rs m | 522,570 | 150,668 | 346.8% | |
| Share capital | Rs m | 38,569 | 72,932 | 52.9% | |
| Net worth | Rs m | 8,845 | 205,952 | 4.3% | |
| Long term debt | Rs m | 345,599 | 70,555 | 489.8% | |
| Total assets | Rs m | 695,233 | 672,389 | 103.4% | |
| Interest coverage | x | 0.6 | 3.6 | 17.4% | |
| Debt to equity ratio | x | 39.1 | 0.3 | 11,405.0% | |
| Sales to assets ratio | x | 0.3 | 0.5 | 63.1% | |
| Return on assets | % | 5.0 | 15.8 | 31.3% | |
| Return on equity | % | -239.6 | 35.5 | -675.5% | |
| Return on capital | % | 9.7 | 45.1 | 21.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 50,997 | 53,267 | 95.7% | |
| From Investments | Rs m | -5,190 | -35,910 | 14.5% | |
| From Financial Activity | Rs m | -46,001 | -23,786 | 193.4% | |
| Net Cashflow | Rs m | -194 | -6,430 | 3.0% | |
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 17.1 Rs / BRL
Compare ADANI POWER With: ENEL (Italy) ELECTRICITE DE (France) CHINA POWER (Hong Kong)
Compare ADANI POWER With: SJVN NLC INDIA LTD NAVA BHARAT VENTURES PTC INDIA LTD TATA POWER
|
| |
Today's Market
Sensex Ends 76 Points Lower; Telecom and Metal Stocks Witness Selling(Closing)
India share markets witnessed selling pressure during closing hours and ended their volatile day marginally lower.
Related Views On News
ADANI POWER Announces Quarterly Results (1QFY20); Net Profit Up 52.8% (Quarterly Result Update)
Aug 8, 2019 | Updated on Aug 8, 2019For the quarter ended June 2019, ADANI POWER has posted a net profit of Rs 4 bn (up 52.8% YoY). Sales on the other hand came in at Rs 78 bn (up 103.8% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.
ADANI POWER Announces Quarterly Results (4QFY19); Net Profit Up 197.9% (Quarterly Result Update)
May 30, 2019 | Updated on May 30, 2019For the quarter ended March 2019, ADANI POWER has posted a net profit of Rs 6 bn (up 197.9% YoY). Sales on the other hand came in at Rs 67 bn (up 65.4% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.
ADANI POWER 2017-18 Annual Report Analysis (Annual Result Update)
Mar 29, 2019 | Updated on Mar 29, 2019Here's an analysis of the annual report of ADANI POWER for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ADANI POWER. Also includes updates on the valuation of ADANI POWER.
More Views on NewsMost Popular
The Smartest Stock to Buy for 2020 (Profit Hunter)
Nov 14, 2019Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...
A Trade that Could Generate Profits for Decades
Nov 14, 2019India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...
Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks (The 5 Minute Wrapup)
Nov 8, 2019Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.
The One Trade I'm Most Bullish on Now
Nov 12, 2019A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!
How the Modi Government is Helping My Top 7 Stocks (The 5 Minute Wrapup)
Nov 14, 2019Recent reforms by the Modi government can give a big boost on your stocks, provided you buy the right ones.
More|
| |
ADANI POWER SHARE PRICE
Nov 21, 2019 (Close)
TRACK ADANI POWER
- Track your investment in ADANI POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON ADANI POWER
ADANI POWER - NTPC COMPARISON
COMPARE ADANI POWER WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.