MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - power
- ADANI POWER - CEMIG (Brazil)
ADANI POWER vs CEMIG (Brazil) - Comparison Results
CEMIG (Brazil)
CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More
Financials
 ADANI POWER  CEMIG |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ADANI POWER Mar-18 |
CEMIG Dec-12 |
ADANI POWER/ CEMIG |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 48 | 396 | - | |
| Low | Rs | 23 | 230 | - | |
| Sales per share (Unadj.) | Rs | 53.4 | 671.6 | - | |
| Earnings per share (Unadj.) | Rs | -5.5 | 155.4 | - | |
| Cash flow per share (Unadj.) | Rs | 1.5 | 189.9 | - | |
| Dividends per share (Unadj.) | Rs | 0 | 33.88 | - | |
| Dividend yield (eoy) | % | 0 | 10.8 | 0.0% | |
| Book value per share (Unadj.) | Rs | 2.3 | 438.1 | - | |
| Shares outstanding (eoy) | m | 3,856.94 | 372.47 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.7 | 0.5 | 142.6% | |
| Avg P/E ratio | x | -6.5 | 2.0 | -320.9% | |
| P/CF ratio (eoy) | x | 23.6 | 1.6 | 1,434.7% | |
| Price / Book Value ratio | x | 15.5 | 0.7 | 2,167.8% | |
| Dividend payout | % | 0 | 21.8 | 0.0% | |
| Avg Mkt Cap | Rs m | 136,921 | 116,535 | 117.5% | |
| No. of employees | `000 | 2.4 | 8.4 | 29.1% | |
| Total wages/salary | Rs m | 3,537 | 18,442 | 19.2% | |
| Avg. sales/employee | Rs Th | 84,540.8 | 29,891.6 | 282.8% | |
| Avg. wages/employee | Rs Th | 1,450.9 | 2,203.8 | 65.8% | |
| Avg. net profit/employee | Rs Th | -8,693.0 | 6,917.5 | -125.7% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 206,110 | 250,133 | 82.4% | |
| Other income | Rs m | 4,824 | 43,496 | 11.1% | |
| Total revenues | Rs m | 210,934 | 293,629 | 71.8% | |
| Gross profit | Rs m | 56,912 | 64,606 | 88.1% | |
| Depreciation | Rs m | 26,987 | 12,859 | 209.9% | |
| Interest | Rs m | 55,702 | 26,531 | 210.0% | |
| Profit before tax | Rs m | -20,953 | 68,712 | -30.5% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | -292 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 3,577 | 0.0% | |
| Tax | Rs m | -52 | 14,404 | -0.4% | |
| Profit after tax | Rs m | -21,194 | 57,886 | -36.6% | |
| Gross profit margin | % | 27.6 | 25.8 | 106.9% | |
| Effective tax rate | % | 0.2 | 21.0 | 1.2% | |
| Net profit margin | % | -10.3 | 23.1 | -44.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 139,517 | 162,465 | 85.9% | |
| Current liabilities | Rs m | 280,378 | 193,860 | 144.6% | |
| Net working cap to sales | % | -68.3 | -12.6 | 544.5% | |
| Current ratio | x | 0.5 | 0.8 | 59.4% | |
| Inventory Days | Days | 15 | 1 | 1,144.8% | |
| Debtors Days | Days | 107 | 48 | 224.5% | |
| Net fixed assets | Rs m | 522,570 | 119,389 | 437.7% | |
| Share capital | Rs m | 38,569 | 57,791 | 66.7% | |
| Net worth | Rs m | 8,845 | 163,196 | 5.4% | |
| Long term debt | Rs m | 345,599 | 55,907 | 618.2% | |
| Total assets | Rs m | 695,233 | 532,800 | 130.5% | |
| Interest coverage | x | 0.6 | 3.6 | 17.4% | |
| Debt to equity ratio | x | 39.1 | 0.3 | 11,405.0% | |
| Sales to assets ratio | x | 0.3 | 0.5 | 63.1% | |
| Return on assets | % | 5.0 | 15.8 | 31.3% | |
| Return on equity | % | -239.6 | 35.5 | -675.5% | |
| Return on capital | % | 9.7 | 45.1 | 21.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 50,997 | 42,208 | 120.8% | |
| From Investments | Rs m | -5,190 | -28,455 | 18.2% | |
| From Financial Activity | Rs m | -46,001 | -18,848 | 244.1% | |
| Net Cashflow | Rs m | -194 | -5,095 | 3.8% | |
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 13.55 Rs / BRL
Compare ADANI POWER With: ENEL (Italy) ELECTRICITE DE (France) CHINA POWER (Hong Kong)
Compare ADANI POWER With: TATA POWER PTC INDIA NTPC SJVN CESC
Today's Market
Sensex Trades Marginally Lower, Dow Futures Up by 18 Points(12:30 pm)
Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 17 points, flat at 48,064 levels.
Related Views On News
ADANI POWER Announces Quarterly Results (1QFY21); Net Profit Down 75.1% (Quarterly Result Update)
Aug 18, 2020 | Updated on Aug 18, 2020For the quarter ended June 2020, ADANI POWER has posted a net profit of Rs 7 bn (down 75.1% YoY). Sales on the other hand came in at Rs 52 bn (down 33.3% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.
ADANI POWER Announces Quarterly Results (1QFY20); Net Profit Up 52.8% (Quarterly Result Update)
Aug 8, 2019 | Updated on Aug 8, 2019For the quarter ended June 2019, ADANI POWER has posted a net profit of Rs 4 bn (up 52.8% YoY). Sales on the other hand came in at Rs 78 bn (up 103.8% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.
More Views on NewsMost Popular
India: Recovery Stalled by Vaccine Games? (The Honest Truth)
Apr 13, 2021Ajit Dayal on how India's vaccine strategy will impact the markets.
Top 3 Nifty ETFs to Buy Now (Fast Profits Daily)
Apr 20, 2021In this video I tell you the three Nifty ETFs I think are the best.
A Stock with 700% Return Potential Comes with Additional Payoffs (Profit Hunter)
Apr 15, 2021Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
11x Bankruptcy to Bluechip Stock: A Rare India Revival Story (Profit Hunter)
Apr 16, 2021There is no stopping this 11-bagger stock from significant upside.
Why Did the Market Crash on Monday? (Fast Profits Daily)
Apr 13, 2021In this video, I'll you what I think is the real reason behind yesterday's market crash.
More
