Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs CHINA POWER (Hong Kong) - Comparison Results

CHINA POWER (Hong Kong)
   Change

China Power International Development Limited is the flagship company of China Power Investment Corporation (CPI), one of the five Chinese national power generation groups in the People's Republic of China (PRC). The Group is engaged in investment, d... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 ADANI POWER   CHINA POWER
EQUITY SHARE DATA
    ADANI POWER
Mar-23
CHINA POWER
Dec-13
ADANI POWER/
CHINA POWER
5-Yr Chart
Click to enlarge
High Rs43340-   
Low Rs13327-   
Sales per share (Unadj.) Rs100.533.7-  
Earnings per share (Unadj.) Rs27.84.1-  
Cash flow per share (Unadj.) Rs36.48.1-  
Dividends per share (Unadj.) Rs01.84-  
Avg Dividend yield %05.5 0.0%  
Book value per share (Unadj.) Rs77.533.0-  
Shares outstanding (eoy) m3,856.946,439.00-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.81.0 281.1%   
Avg P/E ratio x10.28.2 123.5%  
P/CF ratio (eoy) x7.84.2 185.6%  
Price / Book Value ratio x3.61.0 356.9%  
Dividend payout %045.0 0.0%   
Avg Mkt Cap Rs m1,090,260217,157 502.1%   
No. of employees `000NA9.5 0.0%   
Total wages/salary Rs m5,70014,274 39.9%   
Avg. sales/employee Rs Th022,956.4-  
Avg. wages/employee Rs Th01,509.5-  
Avg. net profit/employee Rs Th02,791.1-  
INCOME DATA
Net Sales Rs m387,733217,075 178.6%  
Other income Rs m42,6729,604 444.3%   
Total revenues Rs m430,405226,680 189.9%   
Gross profit Rs m100,44782,117 122.3%  
Depreciation Rs m33,03725,470 129.7%   
Interest Rs m33,33517,433 191.2%   
Profit before tax Rs m76,74748,818 157.2%   
Minority Interest Rs m0-11,369 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-30,51911,057 -276.0%   
Profit after tax Rs m107,26626,392 406.4%  
Gross profit margin %25.937.8 68.5%  
Effective tax rate %-39.822.6 -175.6%   
Net profit margin %27.712.2 227.5%  
BALANCE SHEET DATA
Current assets Rs m195,53083,985 232.8%   
Current liabilities Rs m177,446200,449 88.5%   
Net working cap to sales %4.7-53.7 -8.7%  
Current ratio x1.10.4 263.0%  
Inventory Days Days2413 191.0%  
Debtors Days Days1148 22.4%  
Net fixed assets Rs m662,683723,742 91.6%   
Share capital Rs m38,56971,036 54.3%   
"Free" reserves Rs m260,1870-   
Net worth Rs m298,757212,406 140.7%   
Long term debt Rs m337,026397,405 84.8%   
Total assets Rs m858,213883,775 97.1%  
Interest coverage x3.33.8 86.9%   
Debt to equity ratio x1.11.9 60.3%  
Sales to assets ratio x0.50.2 183.9%   
Return on assets %16.45.0 330.4%  
Return on equity %35.912.4 289.0%  
Return on capital %17.39.0 192.4%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-1,0510-   
CASH FLOW
From Operations Rs m84,30549,817 169.2%  
From Investments Rs m15,444-46,031 -33.6%  
From Financial Activity Rs m-104,085-8,101 1,284.8%  
Net Cashflow Rs m-4,331-4,316 100.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA POWER (Hong Kong) is China Yuan Renminbi. All data has been converted at 11.53 Rs / CNY

Compare ADANI POWER With: CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  

Compare ADANI POWER With: NHPC  INOX WIND ENERGY  INDIA POWER CORPORATION  KKV AGRO POWERS   RELIANCE POWER  



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.