Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs CHINA POWER (Hong Kong) - Comparison Results

CHINA POWER (Hong Kong)
   Change

China Power International Development Limited is the flagship company of China Power Investment Corporation (CPI), one of the five Chinese national power generation groups in the People's Republic of China (PRC). The Group is engaged in investment, d... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 ADANI POWER   CHINA POWER
EQUITY SHARE DATA
    ADANI POWER
Mar-23
CHINA POWER
Dec-13
ADANI POWER/
CHINA POWER
5-Yr Chart
Click to enlarge
High Rs43340-   
Low Rs13327-   
Sales per share (Unadj.) Rs100.533.7-  
Earnings per share (Unadj.) Rs27.84.1-  
Cash flow per share (Unadj.) Rs36.48.0-  
Dividends per share (Unadj.) Rs01.84-  
Avg Dividend yield %05.5 0.0%  
Book value per share (Unadj.) Rs77.532.9-  
Shares outstanding (eoy) m3,856.946,439.00-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.81.0 281.1%   
Avg P/E ratio x10.28.2 123.5%  
P/CF ratio (eoy) x7.84.2 185.6%  
Price / Book Value ratio x3.61.0 356.9%  
Dividend payout %045.0 0.0%   
Avg Mkt Cap Rs m1,090,260216,780 502.9%   
No. of employees `000NA9.5 0.0%   
Total wages/salary Rs m5,70014,249 40.0%   
Avg. sales/employee Rs Th022,916.5-  
Avg. wages/employee Rs Th01,506.9-  
Avg. net profit/employee Rs Th02,786.2-  
INCOME DATA
Net Sales Rs m387,733216,699 178.9%  
Other income Rs m42,6729,588 445.1%   
Total revenues Rs m430,405226,287 190.2%   
Gross profit Rs m100,44781,974 122.5%  
Depreciation Rs m33,03725,426 129.9%   
Interest Rs m33,33517,403 191.5%   
Profit before tax Rs m76,74748,733 157.5%   
Minority Interest Rs m0-11,349 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-30,51911,038 -276.5%   
Profit after tax Rs m107,26626,346 407.1%  
Gross profit margin %25.937.8 68.5%  
Effective tax rate %-39.822.6 -175.6%   
Net profit margin %27.712.2 227.5%  
BALANCE SHEET DATA
Current assets Rs m195,53083,839 233.2%   
Current liabilities Rs m177,446200,101 88.7%   
Net working cap to sales %4.7-53.7 -8.7%  
Current ratio x1.10.4 263.0%  
Inventory Days Days2413 191.0%  
Debtors Days Days1148 22.4%  
Net fixed assets Rs m662,683722,487 91.7%   
Share capital Rs m38,56970,913 54.4%   
"Free" reserves Rs m260,1870-   
Net worth Rs m298,757212,037 140.9%   
Long term debt Rs m337,026396,715 85.0%   
Total assets Rs m858,213882,242 97.3%  
Interest coverage x3.33.8 86.9%   
Debt to equity ratio x1.11.9 60.3%  
Sales to assets ratio x0.50.2 183.9%   
Return on assets %16.45.0 330.4%  
Return on equity %35.912.4 289.0%  
Return on capital %17.39.0 192.4%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-1,0510-   
CASH FLOW
From Operations Rs m84,30549,730 169.5%  
From Investments Rs m15,444-45,951 -33.6%  
From Financial Activity Rs m-104,085-8,087 1,287.1%  
Net Cashflow Rs m-4,331-4,308 100.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA POWER (Hong Kong) is China Yuan Renminbi. All data has been converted at 11.51 Rs / CNY

Compare ADANI POWER With: ELECTRICITE DE (France)  CEMIG (Brazil)  ENEL (Italy)  

Compare ADANI POWER With: ORIENT GREEN POWER  JSW ENERGY  GMR POWER & URBAN  NEPC  S.E. POWER  



Today's Market

Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13% Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.