China Power International Development Limited is the flagship company of China Power Investment Corporation (CPI), one of the five Chinese national power generation groups in the People's Republic of China (PRC). The Group is engaged in investment, d... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADANI POWER Mar-18 |
CHINA POWER Dec-13 |
ADANI POWER/ CHINA POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 48 | 39 | - | |
Low | Rs | 23 | 27 | - | |
Sales per share (Unadj.) | Rs | 53.4 | 33.0 | - | |
Earnings per share (Unadj.) | Rs | -5.5 | 4.0 | - | |
Cash flow per share (Unadj.) | Rs | 1.5 | 7.9 | - | |
Dividends per share (Unadj.) | Rs | 0 | 1.81 | - | |
Dividend yield (eoy) | % | 0 | 5.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 2.3 | 32.3 | - | |
Shares outstanding (eoy) | m | 3,856.94 | 6,439.00 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.7 | 1.0 | 66.4% | |
Avg P/E ratio | x | -6.5 | 8.2 | -78.5% | |
P/CF ratio (eoy) | x | 23.6 | 4.2 | 564.4% | |
Price / Book Value ratio | x | 15.5 | 1.0 | 1,514.1% | |
Dividend payout | % | 0 | 45.0 | 0.0% | |
Avg Mkt Cap | Rs m | 136,921 | 212,637 | 64.4% | |
No. of employees | `000 | 2.4 | 9.5 | 25.8% | |
Total wages/salary | Rs m | 3,537 | 13,977 | 25.3% | |
Avg. sales/employee | Rs Th | 84,540.8 | 22,478.5 | 376.1% | |
Avg. wages/employee | Rs Th | 1,450.9 | 1,478.1 | 98.2% | |
Avg. net profit/employee | Rs Th | -8,693.0 | 2,733.0 | -318.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 206,110 | 212,557 | 97.0% | |
Other income | Rs m | 4,824 | 9,405 | 51.3% | |
Total revenues | Rs m | 210,934 | 221,961 | 95.0% | |
Gross profit | Rs m | 56,912 | 80,407 | 70.8% | |
Depreciation | Rs m | 26,987 | 24,940 | 108.2% | |
Interest | Rs m | 55,702 | 17,070 | 326.3% | |
Profit before tax | Rs m | -20,953 | 47,802 | -43.8% | |
Minority Interest | Rs m | 0 | -11,132 | 0.0% | |
Prior Period Items | Rs m | -292 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -52 | 10,827 | -0.5% | |
Profit after tax | Rs m | -21,194 | 25,843 | -82.0% | |
Gross profit margin | % | 27.6 | 37.8 | 73.0% | |
Effective tax rate | % | 0.2 | 22.6 | 1.1% | |
Net profit margin | % | -10.3 | 12.2 | -84.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 139,517 | 82,236 | 169.7% | |
Current liabilities | Rs m | 280,378 | 196,277 | 142.8% | |
Net working cap to sales | % | -68.3 | -53.7 | 127.4% | |
Current ratio | x | 0.5 | 0.4 | 118.8% | |
Inventory Days | Days | 15 | 13 | 122.5% | |
Debtors Days | Days | 107 | 48 | 222.3% | |
Net fixed assets | Rs m | 522,570 | 708,678 | 73.7% | |
Share capital | Rs m | 38,569 | 69,558 | 55.4% | |
Net worth | Rs m | 8,845 | 207,984 | 4.3% | |
Long term debt | Rs m | 345,599 | 389,132 | 88.8% | |
Total assets | Rs m | 695,233 | 865,379 | 80.3% | |
Interest coverage | x | 0.6 | 3.8 | 16.4% | |
Debt to equity ratio | x | 39.1 | 1.9 | 2,088.3% | |
Sales to assets ratio | x | 0.3 | 0.2 | 120.7% | |
Return on assets | % | 5.0 | 5.0 | 100.1% | |
Return on equity | % | -239.6 | 12.4 | -1,928.3% | |
Return on capital | % | 9.7 | 9.0 | 108.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50,997 | 48,780 | 104.5% | |
From Investments | Rs m | -5,190 | -45,073 | 11.5% | |
From Financial Activity | Rs m | -46,001 | -7,932 | 579.9% | |
Net Cashflow | Rs m | -194 | -4,226 | 4.6% |
Compare ADANI POWER With: ELECTRICITE DE (France) CEMIG (Brazil) ENEL (Italy)
Compare ADANI POWER With: NLC INDIA LANCO INFRATECH JAIPRAKASH POWER NHPC RELIANCE POWER
Indian share markets witnessed a sharp sell-off today and ended deep in the red.
For the quarter ended June 2020, ADANI POWER has posted a net profit of Rs 7 bn (down 75.1% YoY). Sales on the other hand came in at Rs 52 bn (down 33.3% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.
For the quarter ended June 2019, ADANI POWER has posted a net profit of Rs 4 bn (up 52.8% YoY). Sales on the other hand came in at Rs 78 bn (up 103.8% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.
Here's an analysis of the annual report of ADANI POWER for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ADANI POWER. Also includes updates on the valuation of ADANI POWER.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More