EDF Energy is one of the UK’s largest energy companies and is the largest producer of low-carbon electricity. A wholly-owned subsidiary of the EDF Group, the company generates around one fifth of the UK's electricity.
ADANI POWER ELECTRICITE DE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADANI POWER Mar-23 |
ELECTRICITE DE Dec-13 |
ADANI POWER/ ELECTRICITE DE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 433 | 2,488 | - | |
Low | Rs | 133 | 1,220 | - | |
Sales per share (Unadj.) | Rs | 100.5 | 3,682.7 | - | |
Earnings per share (Unadj.) | Rs | 27.8 | 171.3 | - | |
Cash flow per share (Unadj.) | Rs | 36.4 | 537.5 | - | |
Dividends per share (Unadj.) | Rs | 0 | 112.81 | - | |
Avg Dividend yield | % | 0 | 6.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 77.5 | 1,666.5 | - | |
Shares outstanding (eoy) | m | 3,856.94 | 1,852.52 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 0.5 | 558.5% | |
Avg P/E ratio | x | 10.2 | 10.8 | 93.9% | |
P/CF ratio (eoy) | x | 7.8 | 3.4 | 225.3% | |
Price / Book Value ratio | x | 3.6 | 1.1 | 328.0% | |
Dividend payout | % | 0 | 65.8 | 0.0% | |
Avg Mkt Cap | Rs m | 1,090,260 | 3,434,917 | 31.7% | |
No. of employees | `000 | NA | 14.8 | 0.0% | |
Total wages/salary | Rs m | 5,700 | 1,072,080 | 0.5% | |
Avg. sales/employee | Rs Th | 0 | 459,634.7 | - | |
Avg. wages/employee | Rs Th | 0 | 72,228.0 | - | |
Avg. net profit/employee | Rs Th | 0 | 21,384.4 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 387,733 | 6,822,359 | 5.7% | |
Other income | Rs m | 42,672 | 512,710 | 8.3% | |
Total revenues | Rs m | 430,405 | 7,335,069 | 5.9% | |
Gross profit | Rs m | 100,447 | 1,049,878 | 9.6% | |
Depreciation | Rs m | 33,037 | 678,319 | 4.9% | |
Interest | Rs m | 33,335 | 278,782 | 12.0% | |
Profit before tax | Rs m | 76,747 | 605,487 | 12.7% | |
Minority Interest | Rs m | 0 | -21,480 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -91,333 | -0.0% | |
Tax | Rs m | -30,519 | 175,266 | -17.4% | |
Profit after tax | Rs m | 107,266 | 317,409 | 33.8% | |
Gross profit margin | % | 25.9 | 15.4 | 168.3% | |
Effective tax rate | % | -39.8 | 28.9 | -137.4% | |
Net profit margin | % | 27.7 | 4.7 | 594.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 195,530 | 6,290,154 | 3.1% | |
Current liabilities | Rs m | 177,446 | 5,223,399 | 3.4% | |
Net working cap to sales | % | 4.7 | 15.6 | 29.8% | |
Current ratio | x | 1.1 | 1.2 | 91.5% | |
Inventory Days | Days | 24 | 70 | 34.2% | |
Debtors Days | Days | 11 | 107 | 10.2% | |
Net fixed assets | Rs m | 662,683 | 11,310,762 | 5.9% | |
Share capital | Rs m | 38,569 | 83,933 | 46.0% | |
Net worth | Rs m | 298,757 | 3,087,182 | 9.7% | |
Long term debt | Rs m | 337,026 | 3,869,649 | 8.7% | |
Total assets | Rs m | 858,213 | 22,920,071 | 3.7% | |
Interest coverage | x | 3.3 | 3.2 | 104.1% | |
Debt to equity ratio | x | 1.1 | 1.3 | 90.0% | |
Sales to assets ratio | x | 0.5 | 0.3 | 151.8% | |
Return on assets | % | 16.4 | 2.6 | 629.8% | |
Return on equity | % | 35.9 | 10.3 | 349.2% | |
Return on capital | % | 17.3 | 11.1 | 156.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 84,305 | 1,009,807 | 8.3% | |
From Investments | Rs m | 15,444 | -1,107,819 | -1.4% | |
From Financial Activity | Rs m | -104,085 | 91,243 | -114.1% | |
Net Cashflow | Rs m | -4,331 | -6,769 | 64.0% |
Compare ADANI POWER With: ENEL (Italy) CEMIG (Brazil) CHINA POWER (Hong Kong)
Compare ADANI POWER With: PTC INDIA KARMA ENERGY GITA RENEWABLE NTPC SJVN
After opening the negative note, Indian share markets continued the downtrend as the session progressed and ended the day weak.