Dongfang Electric Corp. is a state owned enterprise in China. It is one of the largest manufacturers of large-scale power equipments, power projects contracting and power plant services.
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FAIRFILED ATLAS Mar-13 |
DONGFANG ELEC. Dec-12 |
FAIRFILED ATLAS / DONGFANG ELEC. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 187 | 179 | - | |
Low | Rs | 95 | 99 | - | |
Sales per share (Unadj.) | Rs | 84.0 | 164.5 | - | |
Earnings per share (Unadj.) | Rs | 10.5 | 12.1 | - | |
Cash flow per share (Unadj.) | Rs | 13.6 | 16.4 | - | |
Dividends per share (Unadj.) | Rs | 0 | 1.71 | - | |
Dividend yield (eoy) | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 42.1 | 71.5 | - | |
Shares outstanding (eoy) | m | 27.32 | 8,616.12 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.7 | 0.8 | 198.8% | |
Avg P/E ratio | x | 13.4 | 11.5 | 116.5% | |
P/CF ratio (eoy) | x | 10.4 | 8.5 | 122.0% | |
Price / Book Value ratio | x | 3.4 | 1.9 | 172.5% | |
Dividend payout | % | 0 | 14.2 | 0.0% | |
Avg Mkt Cap | Rs m | 3,852 | 1,197,544 | 0.3% | |
No. of employees | `000 | 0.6 | 110.0 | 0.5% | |
Total wages/salary | Rs m | 231 | 71,266 | 0.3% | |
Avg. sales/employee | Rs Th | 4,031.6 | 12,892.8 | 31.3% | |
Avg. wages/employee | Rs Th | 406.0 | 648.1 | 62.6% | |
Avg. net profit/employee | Rs Th | 504.4 | 945.1 | 53.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,294 | 1,417,731 | 0.2% | |
Other income | Rs m | 30 | 35,764 | 0.1% | |
Total revenues | Rs m | 2,324 | 1,453,496 | 0.2% | |
Gross profit | Rs m | 522 | 150,350 | 0.3% | |
Depreciation | Rs m | 85 | 37,216 | 0.2% | |
Interest | Rs m | 29 | 3,292 | 0.9% | |
Profit before tax | Rs m | 438 | 145,607 | 0.3% | |
Minority Interest | Rs m | 0 | -7,852 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -469 | 0.0% | |
Tax | Rs m | 151 | 33,364 | 0.5% | |
Profit after tax | Rs m | 287 | 103,922 | 0.3% | |
Gross profit margin | % | 22.8 | 10.6 | 214.6% | |
Effective tax rate | % | 34.5 | 22.9 | 150.5% | |
Net profit margin | % | 12.5 | 7.3 | 170.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,215 | 850,289 | 0.1% | |
Current liabilities | Rs m | 612 | 629,382 | 0.1% | |
Net working cap to sales | % | 26.3 | 15.6 | 168.7% | |
Current ratio | x | 2.0 | 1.4 | 147.0% | |
Inventory Days | Days | 50 | 34 | 150.5% | |
Debtors Days | Days | 108 | 7 | 1,497.4% | |
Net fixed assets | Rs m | 809 | 295,157 | 0.3% | |
Share capital | Rs m | 273 | 98,481 | 0.3% | |
Net worth | Rs m | 1,149 | 616,283 | 0.2% | |
Long term debt | Rs m | 309 | 15,179 | 2.0% | |
Total assets | Rs m | 2,092 | 1,284,355 | 0.2% | |
Interest coverage | x | 16.1 | 45.2 | 35.6% | |
Debt to equity ratio | x | 0.3 | 0 | 1,091.9% | |
Sales to assets ratio | x | 1.1 | 1.1 | 99.3% | |
Return on assets | % | 15.1 | 8.3 | 181.0% | |
Return on equity | % | 25.0 | 16.9 | 148.1% | |
Return on capital | % | 32.0 | 22.3 | 143.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 403 | 3,509 | 11.5% | |
From Investments | Rs m | -287 | -33,353 | 0.9% | |
From Financial Activity | Rs m | -71 | -55,801 | 0.1% | |
Net Cashflow | Rs m | 46 | -85,645 | -0.1% |
Compare FAIRFILED ATLAS With: ANSALDO STS (Italy) SHANGHAI ELEC. (China) ABB (Switz.)
Compare FAIRFILED ATLAS With: ADOR WELDING TECHNO ELECTRIC MANUGRAPH INDIA VOLTAS BHARAT BIJLEE
Asian stock markets are trading on a positive note today, helped by expectations monetary policy will remain accommodative.
Ajit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More