MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - auto ancillaries
- FAIRFILED ATLAS - SHANGHAI ELEC. (China)
FAIRFILED ATLAS vs SHANGHAI ELEC. (China) - Comparison Results
SHANGHAI ELEC. (China)
Shanghai Electric Group is one of the largest diversified equipment manufacturers in China. It engages in equipments, EPC projects and provides comprehensive service for modern equipments. Its premium products cover 1000 MW class ultra-supercritical ... More
Financials
 FAIRFILED ATLAS  SHANGHAI ELEC. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| FAIRFILED ATLAS Mar-13 |
SHANGHAI ELEC. Dec-12 |
FAIRFILED ATLAS / SHANGHAI ELEC. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 187 | 68 | - | |
| Low | Rs | 95 | 41 | - | |
| Sales per share (Unadj.) | Rs | 84.0 | 67.3 | - | |
| Earnings per share (Unadj.) | Rs | 10.5 | 2.4 | - | |
| Cash flow per share (Unadj.) | Rs | 13.6 | 3.7 | - | |
| Dividends per share (Unadj.) | Rs | 0 | 0.68 | - | |
| Dividend yield (eoy) | % | 0 | 1.3 | 0.0% | |
| Book value per share (Unadj.) | Rs | 42.1 | 26.8 | - | |
| Shares outstanding (eoy) | m | 27.32 | 12,823.63 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.7 | 0.8 | 208.9% | |
| Avg P/E ratio | x | 13.4 | 22.7 | 59.2% | |
| P/CF ratio (eoy) | x | 10.4 | 14.6 | 71.0% | |
| Price / Book Value ratio | x | 3.4 | 2.0 | 166.2% | |
| Dividend payout | % | 0 | 28.3 | 0.0% | |
| Avg Mkt Cap | Rs m | 3,852 | 693,092 | 0.6% | |
| No. of employees | `000 | 0.6 | 30.3 | 1.9% | |
| Total wages/salary | Rs m | 231 | 72,920 | 0.3% | |
| Avg. sales/employee | Rs Th | 4,031.6 | 28,463.5 | 14.2% | |
| Avg. wages/employee | Rs Th | 406.0 | 2,406.7 | 16.9% | |
| Avg. net profit/employee | Rs Th | 504.4 | 1,009.0 | 50.0% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 2,294 | 862,415 | 0.3% | |
| Other income | Rs m | 30 | 14,289 | 0.2% | |
| Total revenues | Rs m | 2,324 | 876,704 | 0.3% | |
| Gross profit | Rs m | 522 | 69,362 | 0.8% | |
| Depreciation | Rs m | 85 | 16,969 | 0.5% | |
| Interest | Rs m | 29 | 2,207 | 1.3% | |
| Profit before tax | Rs m | 438 | 64,475 | 0.7% | |
| Minority Interest | Rs m | 0 | -18,770 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 151 | 15,133 | 1.0% | |
| Profit after tax | Rs m | 287 | 30,571 | 0.9% | |
| Gross profit margin | % | 22.8 | 8.0 | 282.9% | |
| Effective tax rate | % | 34.5 | 23.5 | 146.9% | |
| Net profit margin | % | 12.5 | 3.5 | 352.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,215 | 1,033,848 | 0.1% | |
| Current liabilities | Rs m | 612 | 830,842 | 0.1% | |
| Net working cap to sales | % | 26.3 | 23.5 | 111.7% | |
| Current ratio | x | 2.0 | 1.2 | 159.5% | |
| Inventory Days | Days | 50 | 105 | 48.3% | |
| Debtors Days | Days | 108 | 92 | 117.2% | |
| Net fixed assets | Rs m | 809 | 171,445 | 0.5% | |
| Share capital | Rs m | 273 | 144,398 | 0.2% | |
| Net worth | Rs m | 1,149 | 343,509 | 0.3% | |
| Long term debt | Rs m | 309 | 22,847 | 1.4% | |
| Total assets | Rs m | 2,092 | 1,315,450 | 0.2% | |
| Interest coverage | x | 16.1 | 30.2 | 53.3% | |
| Debt to equity ratio | x | 0.3 | 0.1 | 404.3% | |
| Sales to assets ratio | x | 1.1 | 0.7 | 167.3% | |
| Return on assets | % | 15.1 | 2.5 | 606.2% | |
| Return on equity | % | 25.0 | 8.9 | 280.7% | |
| Return on capital | % | 32.0 | 13.1 | 244.9% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 403 | 75,698 | 0.5% | |
| From Investments | Rs m | -287 | -31,989 | 0.9% | |
| From Financial Activity | Rs m | -71 | -42,576 | 0.2% | |
| Net Cashflow | Rs m | 46 | 1,132 | 4.0% | |
The reporting currency for SHANGHAI ELEC. (China) is China Yuan Renminbi. All data has been converted at 11.26 Rs / CNY
Compare FAIRFILED ATLAS With: DONGFANG ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
Compare FAIRFILED ATLAS With: ASTRA MICRO VOLTAMP TRANSFORMERS PATELS AIRTEMP WELSPUN CORP BATLIBOI
Today's Market
A Time Correction in the Nifty(Momentum Moves)
The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.
Related Views On News
Most Popular
It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Make Rs 5,000 Per Day Trading the Market (Fast Profits Daily)
Feb 25, 2021In this video, I'll show you how to get started on the path to daily trading profits.
The Hidden Tesla in My Great Indian Wealth Project (Profit Hunter)
Feb 23, 2021An Indian company founded three decades ago in a garage caught my attention...
Gold 65,000 and Silver 84,000 in 2022
Feb 26, 2021In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More
