Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.
Dongfeng Motor Group is primarily engaged in the manufacture and sale of commercial vehicles, passenger vehicles and auto engines and related spare parts & equipments. It also finance businesses as well as other automotive related businesses.
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ATLAS CYCLE (HAR) Mar-18 |
DONGFENG MOTOR Dec-13 |
ATLAS CYCLE (HAR)/ DONGFENG MOTOR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 485 | 149 | - | |
Low | Rs | 158 | 106 | - | |
Sales per share (Unadj.) | Rs | 1,999.6 | 48.4 | - | |
Earnings per share (Unadj.) | Rs | -5.0 | 13.7 | - | |
Cash flow per share (Unadj.) | Rs | 8.2 | 14.7 | - | |
Dividends per share (Unadj.) | Rs | 0 | 2.01 | - | |
Dividend yield (eoy) | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 299.8 | 82.0 | - | |
Shares outstanding (eoy) | m | 3.25 | 8,616.12 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.2 | 2.6 | 6.1% | |
Avg P/E ratio | x | -64.5 | 9.3 | -692.3% | |
P/CF ratio (eoy) | x | 39.3 | 8.7 | 452.2% | |
Price / Book Value ratio | x | 1.1 | 1.6 | 69.0% | |
Dividend payout | % | 0 | 14.7 | 0.0% | |
Avg Mkt Cap | Rs m | 1,045 | 1,097,196 | 0.1% | |
No. of employees | `000 | 0.4 | 114.4 | 0.4% | |
Total wages/salary | Rs m | 390 | 37,554 | 1.0% | |
Avg. sales/employee | Rs Th | 15,255.2 | 3,646.0 | 418.4% | |
Avg. wages/employee | Rs Th | 915.0 | 328.4 | 278.7% | |
Avg. net profit/employee | Rs Th | -38.0 | 1,030.1 | -3.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,499 | 416,973 | 1.6% | |
Other income | Rs m | 26 | 14,334 | 0.2% | |
Total revenues | Rs m | 6,525 | 431,307 | 1.5% | |
Gross profit | Rs m | 102 | 115,973 | 0.1% | |
Depreciation | Rs m | 43 | 8,538 | 0.5% | |
Interest | Rs m | 98 | 1,902 | 5.2% | |
Profit before tax | Rs m | -13 | 119,867 | -0.0% | |
Minority Interest | Rs m | 0 | -839 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4 | 1,220 | 0.3% | |
Profit after tax | Rs m | -16 | 117,808 | -0.0% | |
Gross profit margin | % | 1.6 | 27.8 | 5.7% | |
Effective tax rate | % | -28.6 | 1.0 | -2,807.9% | |
Net profit margin | % | -0.2 | 28.3 | -0.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,712 | 644,790 | 0.4% | |
Current liabilities | Rs m | 2,618 | 544,830 | 0.5% | |
Net working cap to sales | % | 1.5 | 24.0 | 6.1% | |
Current ratio | x | 1.0 | 1.2 | 87.5% | |
Inventory Days | Days | 34 | 42 | 81.8% | |
Debtors Days | Days | 95 | 33 | 290.6% | |
Net fixed assets | Rs m | 896 | 105,387 | 0.8% | |
Share capital | Rs m | 33 | 96,413 | 0.0% | |
Net worth | Rs m | 975 | 706,481 | 0.1% | |
Long term debt | Rs m | 5 | 0 | - | |
Total assets | Rs m | 3,855 | 1,289,972 | 0.3% | |
Interest coverage | x | 0.9 | 64.0 | 1.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.7 | 0.3 | 521.6% | |
Return on assets | % | 2.1 | 9.3 | 23.0% | |
Return on equity | % | -1.7 | 16.7 | -10.0% | |
Return on capital | % | 8.8 | 17.1 | 51.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 344 | -108,476 | -0.3% | |
From Investments | Rs m | -1 | 201,219 | -0.0% | |
From Financial Activity | Rs m | -442 | -21,328 | 2.1% | |
Net Cashflow | Rs m | -99 | 71,415 | -0.1% |
Compare ATLAS CYCLE (HAR) With: SAIC MOTOR (China) HYUNDAI (S. Korea) FORD (US)
Compare ATLAS CYCLE (HAR) With: CHOLAMANDALAM FINANCIAL HOLDINGS MARUTI SUZUKI HINDUSTAN MOTORS SML ISUZU VST TILLERS
Indian share markets witnessed huge buying interest during the extended closing hours today and ended their day on a strong note.
In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More